investorscraft@gmail.com

Intrinsic ValueiBio, Inc. (IBIO)

Previous Close$2.12
Intrinsic Value
Upside potential
Previous Close
$2.12

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

iBio, Inc. operates in the biotechnology sector, specializing in plant-based biologics manufacturing and therapeutic development. The company leverages its proprietary FastPharming System to produce vaccines, antibodies, and other biologics with potential advantages in speed, scalability, and cost-efficiency compared to traditional methods. iBio primarily targets infectious diseases, fibrotic diseases, and cancers, positioning itself as an innovator in next-generation bioproduction. Its business model combines contract development and manufacturing services (CDMO) with proprietary drug development, aiming to monetize both its platform technology and pipeline assets. While the company holds niche expertise in plant-based expression systems, it competes in a highly capital-intensive industry dominated by larger biopharmaceutical players. iBio's market position remains early-stage, with revenue heavily reliant on collaborations and grants as it advances its preclinical and clinical programs.

Revenue Profitability And Efficiency

iBio reported minimal revenue of $225,000 for FY 2024, reflecting its transitional focus from CDMO services to proprietary drug development. The company sustained significant losses, with a net income of -$24.9 million and diluted EPS of -$6.50, underscoring high R&D and operational costs typical of preclinical biotech firms. Operating cash flow was -$18.6 million, with modest capital expenditures of -$210,000, indicating constrained investment capacity.

Earnings Power And Capital Efficiency

The company's negative earnings and cash flow highlight its pre-revenue stage in therapeutic development. Capital efficiency metrics are challenged by high burn rates and limited commercial output, though its plant-based platform could offer long-term cost advantages if successfully scaled. Current operations depend on financing activities to fund R&D and G&A expenses.

Balance Sheet And Financial Health

iBio held $14.2 million in cash and equivalents against $4.5 million in total debt, providing limited runway given its cash burn. With 3.8 million shares outstanding, the equity base remains small, suggesting potential dilution risk in future fundraisings. The balance sheet reflects a development-stage biotech profile with constrained liquidity.

Growth Trends And Dividend Policy

Growth is contingent on clinical progress for pipeline assets like IBIO-400 for pulmonary fibrosis and IBIO-101 for solid tumors. No dividends are paid, consistent with its reinvestment-focused strategy. Near-term milestones include preclinical data readouts and IND filings, which could drive partnership opportunities.

Valuation And Market Expectations

Market valuation likely discounts iBio's cash position and speculative pipeline potential, given its minimal revenue and high operational losses. Investors appear to price in binary outcomes tied to clinical validation of its platform and assets.

Strategic Advantages And Outlook

iBio's plant-based production technology differentiates it in biologics manufacturing, though commercialization risks are elevated. Success hinges on achieving clinical milestones, securing partnerships, and extending its cash runway. The outlook remains highly speculative pending pipeline advancement and funding stability.

Sources

Company 10-K, investor disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount