investorscraft@gmail.com

Intrinsic Value of Interactive Brokers Group, Inc. (IBKR)

Previous Close$59.60
Intrinsic Value
Upside potential
Previous Close
$59.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Interactive Brokers Group, Inc. operates as a global electronic brokerage firm, providing advanced trading platforms for professional traders, institutional investors, and individual clients. The company generates revenue primarily through commissions, interest income from margin lending, and fees for market data and other services. Its proprietary technology infrastructure supports multi-asset trading across equities, options, futures, forex, and fixed income, positioning it as a low-cost leader in the highly competitive online brokerage industry. Interactive Brokers distinguishes itself through its direct market access, algorithmic trading tools, and global reach, serving clients in over 200 countries. The firm’s focus on automation and scalability allows it to maintain tight spreads and high execution speeds, appealing to high-frequency and active traders. While it competes with retail-focused platforms like Robinhood and Schwab, its core strength lies in catering to sophisticated investors who prioritize cost efficiency and advanced functionality. The company’s market position is reinforced by its strong capital ratios and regulatory compliance across multiple jurisdictions.

Revenue Profitability And Efficiency

For FY 2024, Interactive Brokers reported revenue of $5.19 billion, driven by a mix of commission income and net interest earnings. Net income stood at $755 million, translating to diluted EPS of $6.93, reflecting efficient cost management despite competitive pressures. Operating cash flow was robust at $8.72 billion, though capital expenditures were minimal at -$49 million, underscoring the asset-light nature of its brokerage model.

Earnings Power And Capital Efficiency

The company demonstrates strong earnings power, with high-margin revenue streams from interest income and trading commissions. Its capital efficiency is evident in its ability to generate substantial operating cash flow relative to its asset base. The low capital expenditure requirement further enhances returns, allowing reinvestment in technology and client acquisition without significant dilution.

Balance Sheet And Financial Health

Interactive Brokers maintains a solid balance sheet, with $3.63 billion in cash and equivalents and minimal total debt of $14 million. This conservative leverage profile provides flexibility to navigate market volatility. The firm’s regulatory capital ratios remain well above requirements, ensuring stability and client confidence in its clearing and custody services.

Growth Trends And Dividend Policy

Growth has been steady, supported by increasing client accounts and trading volumes. The company pays a dividend of $1.28 per share, reflecting a balanced approach to capital allocation. While reinvestment in technology remains a priority, the dividend signals confidence in sustained profitability and cash generation.

Valuation And Market Expectations

The market values Interactive Brokers for its scalable platform and sticky client base. Current earnings multiples suggest expectations of continued growth in trading activity and interest income, though competition and macroeconomic factors pose risks. The stock’s performance hinges on its ability to maintain pricing power and technological edge.

Strategic Advantages And Outlook

Interactive Brokers’ key advantages include its low-cost structure, global reach, and advanced trading infrastructure. The outlook remains positive, with growth opportunities in international markets and algorithmic trading. However, regulatory changes and shifts in interest rates could impact profitability. The firm’s focus on innovation and client retention positions it well for long-term success.

Sources

10-K filings, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount