Data is not available at this time.
International Business Machines Corporation (IBM) operates as a global leader in integrated technology solutions, serving diverse industries through its four core segments: Software, Consulting, Infrastructure, and Financing. The company’s Software segment, anchored by Red Hat, delivers hybrid cloud and AI-driven enterprise solutions, while its Consulting arm focuses on digital transformation, system integration, and cloud adoption. IBM’s Infrastructure segment supports mission-critical workloads with on-premises and cloud-based server and storage solutions, complemented by financing services that facilitate client investments in technology. Positioned in the competitive Information Technology Services sector, IBM differentiates itself through deep expertise in hybrid cloud, AI, and enterprise software, catering to regulated industries like banking, airlines, and retail. Despite facing stiff competition from cloud-native players, IBM maintains a stronghold in legacy systems and complex IT environments, leveraging its consulting prowess to guide clients through modernization. The company’s market position is reinforced by its long-standing client relationships and recurring revenue streams from software subscriptions and services.
IBM reported revenue of €62.75 billion for the fiscal year ending December 31, 2024, with net income of €6.02 billion, reflecting a diluted EPS of €6.43. Operating cash flow stood at €13.45 billion, supported by disciplined cost management and recurring revenue streams. Capital expenditures of €1.53 billion indicate ongoing investments in cloud infrastructure and innovation, though margins remain pressured by competitive dynamics in consulting and legacy infrastructure.
The company’s earnings power is underpinned by its high-margin software segment, which benefits from subscription-based revenue models. However, capital efficiency is tempered by the capital-intensive nature of its infrastructure business and financing operations. IBM’s return on invested capital (ROIC) is modest compared to pure-play cloud competitors, reflecting the challenges of transitioning legacy businesses to higher-growth areas.
IBM’s balance sheet shows €13.95 billion in cash and equivalents against total debt of €58.4 billion, indicating a leveraged but manageable position. The company’s debt load reflects historical acquisitions like Red Hat, but strong cash flow generation supports dividend payments and debt servicing. Liquidity remains adequate, with operating cash flow covering interest obligations and maturities.
Growth is driven by hybrid cloud and AI adoption, though revenue growth remains muted in legacy segments. IBM’s dividend policy is a key attraction, with a payout of €6.35 per share, reflecting a commitment to shareholder returns. The company’s focus on software and consulting aims to offset declines in traditional infrastructure, but execution risks persist.
With a market cap of €211.6 billion and a beta of 0.63, IBM is viewed as a stable but low-growth investment. Valuation multiples reflect expectations of gradual margin improvement and hybrid cloud traction, though skepticism remains about its ability to outpace broader tech sector growth.
IBM’s strategic advantages lie in its hybrid cloud expertise, enterprise client base, and consulting capabilities. The outlook hinges on successful AI integration and software-led growth, but competition and legacy business drags pose challenges. Long-term success will depend on executing its pivot to higher-value segments while maintaining financial discipline.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |