investorscraft@gmail.com

Intrinsic ValueInternational Business Machines Corporation (IBM.L)

Previous Close£118.95
Intrinsic Value
Upside potential
Previous Close
£118.95

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

International Business Machines Corporation (IBM) operates as a global leader in integrated technology solutions, serving diverse industries through its four core segments: Software, Consulting, Infrastructure, and Financing. The company’s hybrid cloud and AI-driven software portfolio, including Red Hat and enterprise automation tools, positions it as a key enabler of digital transformation. IBM’s consulting arm delivers strategic and operational expertise, while its infrastructure segment supports mission-critical workloads with on-premises and cloud-based solutions. The financing segment provides flexible capital solutions, rounding out its comprehensive service offerings. IBM maintains a strong competitive position in the IT services sector, leveraging its deep industry expertise, extensive R&D investments, and long-standing client relationships. Its focus on hybrid cloud and AI aligns with enterprise demand for scalable, secure, and interoperable technologies. Despite competition from cloud-native players, IBM’s legacy in regulated industries and its ability to integrate complex systems reinforce its relevance in enterprise IT.

Revenue Profitability And Efficiency

IBM reported FY2023 revenue of $61.86 billion, with net income of $7.50 billion, reflecting disciplined cost management and a shift toward higher-margin software and consulting services. Operating cash flow stood at $13.93 billion, supported by recurring revenue streams, while capital expenditures of -$1.25 billion indicate prudent investment in growth areas like hybrid cloud and AI. The company’s operating leverage demonstrates improving efficiency in its transformed portfolio.

Earnings Power And Capital Efficiency

Diluted EPS of $8.14 underscores IBM’s earnings resilience, driven by software licensing and consulting engagements. The company’s capital allocation prioritizes R&D and strategic acquisitions, such as Red Hat, to bolster its hybrid cloud ecosystem. Free cash flow generation remains robust, enabling debt reduction and shareholder returns while funding innovation in high-growth segments.

Balance Sheet And Financial Health

IBM maintains a solid liquidity position with $13.09 billion in cash and equivalents, though its total debt of $59.94 billion reflects historical acquisitions and financing activities. The company’s investment-grade credit rating and manageable debt maturity profile support financial flexibility. Ongoing deleveraging and focus on high-margin businesses aim to strengthen the balance sheet over time.

Growth Trends And Dividend Policy

IBM’s growth is increasingly tied to hybrid cloud and AI adoption, with software and consulting leading expansion. The company has a long-standing commitment to dividends, distributing $6.67 per share in FY2023, supported by stable cash flows. Share repurchases and selective reinvestment signal a balanced capital return strategy aligned with its transitional growth phase.

Valuation And Market Expectations

With a market cap of approximately $192.56 billion and a beta of 0.71, IBM is viewed as a relatively stable player in the technology sector. Investors appear to value its predictable cash flows and dividend yield, though growth expectations remain tempered compared to pure-play cloud competitors. The stock’s valuation reflects its repositioning as a hybrid cloud and AI enabler.

Strategic Advantages And Outlook

IBM’s strategic advantages lie in its enterprise trust, hybrid cloud architecture, and AI capabilities, particularly in regulated industries. The company’s focus on open-source solutions and partnerships enhances its ecosystem appeal. While competitive pressures persist, IBM’s consulting expertise and software innovation provide a pathway to sustained relevance. The outlook hinges on execution in high-value areas like watsonx and quantum computing.

Sources

Company filings, investor presentations, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount