Data is not available at this time.
Universal Ibogaine Inc. operates as a specialized life sciences company focused on developing innovative addiction treatment solutions through clinical research and clinic operations. The company's core strategy involves advancing ibogaine-based therapies, a psychoactive substance derived from plants, for treating various substance dependencies. Its business model combines clinical trial research with the potential operation of treatment facilities, positioning it within the emerging psychedelic-assisted therapy sector of biotechnology. The company aims to establish itself as a pioneer in evidence-based addiction treatments by leveraging ibogaine's unique properties, which preliminary research suggests may help interrupt addiction patterns. Operating primarily in Canada, Universal Ibogaine targets the growing global addiction treatment market, competing against both conventional pharmaceutical approaches and other emerging psychedelic therapies. Its market position remains early-stage, focused on research validation before potential commercial scaling of treatment protocols and clinic networks.
The company generated CAD 1.07 million in revenue during FY2022 while reporting a significant net loss of CAD 10.5 million, reflecting its early-stage research and development focus. Operating cash flow was negative CAD 4.33 million, indicating substantial cash consumption from clinical development activities. The negative earnings per share of CAD 0.0565 demonstrates the current pre-revenue phase typical of biotechnology companies investing heavily in research before achieving commercial scalability.
Universal Ibogaine's current earnings power remains constrained by its developmental stage, with capital primarily directed toward clinical research rather than revenue generation. The company's negative operating cash flow and substantial net loss reflect significant investment in ibogaine research and treatment protocol development. Capital efficiency metrics are challenging to assess given the pre-commercial nature of its operations, with success dependent on clinical trial outcomes and regulatory approvals.
The company maintained CAD 726,047 in cash and equivalents against total debt of CAD 1.74 million as of July 2022. This liquidity position, combined with negative operating cash flow, suggests the need for additional financing to sustain ongoing research activities. The balance sheet structure is characteristic of early-stage biotech companies, with financial health contingent on successful capital raising and research milestones.
As a development-stage company, Universal Ibogaine does not pay dividends, reinvesting all capital into research and clinical operations. Growth is measured through research milestones rather than traditional financial metrics, with the company focused on advancing its ibogaine treatment protocols through clinical trials. The path to commercialization remains dependent on regulatory approvals and successful trial outcomes, creating binary growth prospects typical of early-stage biotech ventures.
With a market capitalization of approximately CAD 2.94 million, the market appears to assign modest value to the company's ibogaine research platform. The exceptionally high beta of 6.026 reflects extreme volatility and sensitivity to clinical development news. Valuation metrics based on current financials are not meaningful given the pre-revenue status, with market expectations heavily weighted toward potential clinical success rather than current operations.
The company's strategic advantage lies in its specialized focus on ibogaine research for addiction treatment, a niche with limited competition but significant regulatory hurdles. The outlook remains highly speculative, dependent on clinical trial results, regulatory approvals, and successful capital raising. Success would require demonstrating ibogaine's safety and efficacy through rigorous clinical research while navigating complex regulatory pathways for psychedelic-assisted therapies.
Company financial statementsTSXV filings
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |