Data is not available at this time.
iEnergizer Limited operates as a specialized business process outsourcing (BPO) and content transformation provider, serving industries such as banking, financial services, insurance, publishing, healthcare, and IT. The company’s revenue model is built on delivering high-value BPO solutions, including customer lifecycle management, technical support, and back-office services, alongside content delivery services like K-20 education and corporate learning. Its multi-channel platforms—spanning voice, chat, and mail room operations—enable scalable, cost-efficient solutions for global clients. iEnergizer differentiates itself through domain expertise in regulated sectors, leveraging automation and analytics to enhance service quality. The company holds a niche position in the competitive BPO market, with a focus on high-compliance industries where accuracy and regulatory adherence are critical. Its subsidiary structure under EICR (Cyprus) Limited provides financial and operational flexibility, though its geographic concentration in the UK, India, and the US exposes it to regional economic fluctuations. The firm’s ability to cross-sell content and BPO services strengthens client retention and revenue diversification.
In FY 2022, iEnergizer reported revenue of 260.3 million GBP, with net income of 74.5 million GBP, reflecting a robust 28.6% net margin. Operating cash flow stood at 95.3 million GBP, underscoring efficient working capital management. Capital expenditures of 23.3 million GBP suggest ongoing investments in technology and infrastructure to support service delivery. The company’s profitability metrics outperform many mid-tier BPO peers, driven by operational leverage and cost discipline.
Diluted EPS of 0.39 GBP highlights strong earnings generation, supported by high-margin content services and scalable BPO operations. The firm’s capital efficiency is evident in its ability to convert 36.6% of revenue into operating cash flow, though elevated debt levels (156.4 million GBP) indicate leveraged growth strategies. Interest coverage remains healthy given consistent cash flows.
iEnergizer’s balance sheet shows 56.3 million GBP in cash against total debt of 156.4 million GBP, resulting in a net debt position of 100.1 million GBP. The debt-to-equity ratio appears manageable given stable cash flows, but refinancing risks persist in a rising-rate environment. Liquidity is adequate, with operating cash flow covering interest obligations multiple times over.
Revenue growth has been steady, supported by demand for outsourced compliance and content services. The company paid a dividend of 0.25 GBP per share, signaling confidence in sustained profitability. However, dividend sustainability depends on maintaining high margins amid wage inflation and competitive pricing pressures in the BPO sector.
With a market cap of 113.7 million GBP and a beta of 0.52, iEnergizer trades at a discount to broader tech services peers, reflecting its niche focus and smaller scale. Investors likely price in risks from client concentration and regulatory dependencies, offset by its cash flow stability and dividend yield.
iEnergizer’s dual focus on BPO and content services provides cross-selling opportunities, while its compliance expertise creates barriers to entry. Near-term challenges include cost pressures and debt management, but long-term demand for outsourced services in regulated industries remains a tailwind. Strategic investments in automation could further enhance margins and scalability.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |