Data is not available at this time.
ImmunityBio, Inc. is a clinical-stage biotechnology company focused on developing next-generation therapies to treat cancers and infectious diseases. The company leverages its proprietary platforms, including natural killer cell and cytokine-based technologies, to create immunotherapies designed to enhance the body's immune response. ImmunityBio operates in the highly competitive biopharmaceutical sector, targeting unmet medical needs in oncology and virology, with a pipeline spanning preclinical to late-stage clinical trials. The company's approach combines novel drug candidates with innovative delivery mechanisms, positioning it as a potential disruptor in immunotherapy. Its market position is bolstered by strategic collaborations and a focus on scalable, cost-effective manufacturing processes. However, as a clinical-stage entity, ImmunityBio faces significant risks associated with regulatory approvals and commercialization timelines.
ImmunityBio reported revenue of $14.7 million for the period, reflecting its early-stage commercialization efforts. The company posted a net loss of $413.6 million, underscoring the high costs associated with clinical development and R&D. Operating cash flow was negative $391.2 million, highlighting the capital-intensive nature of its business model. Capital expenditures were modest at $6.9 million, suggesting a focus on leveraging existing infrastructure for pipeline advancement.
The company's diluted EPS of -$0.62 reflects its current lack of profitability, typical for a clinical-stage biotech firm. ImmunityBio's earnings power is constrained by its reliance on funding to sustain operations, with significant investments in R&D and clinical trials. Capital efficiency remains a challenge as the company balances long-term growth potential with near-term financial sustainability.
ImmunityBio's balance sheet shows $143.4 million in cash and equivalents, providing limited runway given its high burn rate. Total debt stands at $504.2 million, indicating substantial leverage. The company's financial health is precarious, with liquidity concerns exacerbated by its negative operating cash flow and reliance on external financing to fund ongoing operations and clinical programs.
Growth trends are tied to clinical milestones and pipeline progression, with no near-term revenue diversification expected. The company does not pay dividends, consistent with its focus on reinvesting all available capital into R&D and clinical development. Future growth hinges on successful trial outcomes and regulatory approvals, which remain uncertain.
Market expectations for ImmunityBio are speculative, driven by its pipeline potential rather than current financial performance. Valuation metrics are challenging to apply given the company's pre-revenue status and significant losses. Investors likely price in optionality for breakthrough therapies, but risks are elevated due to the binary nature of clinical outcomes.
ImmunityBio's strategic advantages lie in its innovative immunotherapy platforms and targeted approach to oncology and infectious diseases. The outlook is highly dependent on clinical success and regulatory pathways. Near-term challenges include funding requirements and competitive pressures, while long-term potential rests on pipeline commercialization and market adoption of its therapies.
Company filings, CIK 0001326110
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |