Data is not available at this time.
Ibstock plc is a leading UK-based manufacturer of clay and concrete building products, serving the construction industry with a diversified portfolio that includes clay bricks, concrete roof tiles, masonry solutions, and infrastructure products. The company operates in three key segments: new build housing, repair and maintenance, and infrastructure, leveraging its well-established brands such as Forticrete and Supreme. Its vertically integrated model allows for cost-efficient production and distribution, supported by a strong regional presence across the UK. Ibstock holds a competitive edge through its focus on sustainability, innovation in materials, and long-standing relationships with builders and contractors. The company’s products are essential for residential and commercial construction, positioning it as a critical supplier in a cyclical but resilient market. Despite macroeconomic headwinds, Ibstock maintains a stable market share due to its reputation for quality and reliability, though it faces competition from imported materials and alternative construction methods.
In its latest fiscal year, Ibstock reported revenue of £366.2 million (GBp), reflecting steady demand in its core markets. Net income stood at £15.1 million (GBp), with diluted EPS of 3.81p, indicating modest profitability amid cost pressures. Operating cash flow was £53.7 million (GBp), though capital expenditures of £45.2 million (GBp) suggest ongoing investment in production capacity and efficiency improvements.
The company’s earnings power is constrained by cyclical demand and input cost volatility, though its asset-light model and focus on premium products help sustain margins. Return metrics are influenced by the capital-intensive nature of the industry, but Ibstock’s disciplined cost management and operational leverage provide stability. Free cash flow generation remains a priority, supporting reinvestment and shareholder returns.
Ibstock’s balance sheet shows £9.3 million (GBp) in cash and equivalents against total debt of £165.9 million (GBp), reflecting moderate leverage. The debt level is manageable given stable cash flows, but the company must navigate interest rate risks. Working capital efficiency is critical in this industry, and Ibstock maintains a prudent approach to inventory and receivables.
Growth is tied to UK construction activity, which faces near-term uncertainty but long-term demand drivers like housing shortages. The company pays a dividend of 4p per share, signaling confidence in cash flow sustainability. Shareholder returns are balanced with reinvestment needs, though dividend growth may be limited until macroeconomic conditions improve.
With a market cap of approximately £752 million (GBp), Ibstock trades at a valuation reflective of its cyclical exposure. The beta of 0.846 suggests lower volatility than the broader market, but investors likely price in modest growth expectations. Valuation multiples should be assessed against sector peers and construction sector outlook.
Ibstock’s strengths lie in its brand equity, UK-focused supply chain, and product diversification. The outlook hinges on construction sector recovery, though inflation and interest rates pose risks. Strategic initiatives around sustainability and operational efficiency could enhance long-term competitiveness, but near-term performance depends on macroeconomic stability.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |