investorscraft@gmail.com

Intrinsic ValueIBU-tec advanced materials AG (IBU.DE)

Previous Close19.10
Intrinsic Value
Upside potential
Previous Close
19.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

IBU-tec advanced materials AG operates in the specialty chemicals sector, focusing on materials development, analytics, and contract manufacturing for industrial applications. The company serves a global clientele with tailored solutions in process optimization, tolling, and scale-up services, positioning itself as a niche player in advanced material innovation. Its expertise spans from R&D support to full-scale production, catering primarily to the chemical industry's demand for high-performance materials. IBU-tec differentiates itself through a combination of technical consulting and flexible manufacturing capabilities, enabling it to address complex material challenges. Despite its long-standing history since 1885, the company operates in a competitive landscape dominated by larger chemical firms, requiring continuous innovation to maintain relevance. Its Weimar-based operations emphasize precision and adaptability, though its market share remains modest compared to multinational competitors.

Revenue Profitability And Efficiency

In FY 2024, IBU-tec reported revenue of €20.5 million, reflecting its specialized but limited scale in the materials sector. The company posted a net loss of €4.8 million, with diluted EPS at -€1.01, indicating profitability challenges amid high operating costs. Operating cash flow of €3.2 million was overshadowed by capital expenditures of €5.6 million, suggesting aggressive reinvestment despite negative earnings.

Earnings Power And Capital Efficiency

The company’s negative earnings and high beta (2.731) underscore volatility and weak earnings power. Capital efficiency is strained, with significant capex outpacing operating cash flow. The absence of dividends aligns with its focus on reinvestment, though persistent losses raise questions about long-term returns on capital.

Balance Sheet And Financial Health

IBU-tec’s financial health is precarious, with €0.3 million in cash against €6.8 million total debt, indicating liquidity constraints. The debt-heavy structure and minimal cash reserves limit flexibility, though its small market cap (€33.7 million) may attract niche investors willing to bet on turnaround potential.

Growth Trends And Dividend Policy

Growth prospects hinge on scaling its contract manufacturing and materials analytics services, though recent losses and no dividend history suggest a high-risk profile. The lack of shareholder payouts prioritizes operational recovery, but sustained negative earnings could deter growth-oriented investors.

Valuation And Market Expectations

The market prices IBU-tec as a speculative play, with its low valuation reflecting operational struggles. High beta implies sensitivity to sector cycles, and the absence of earnings multiples limits traditional valuation metrics. Investor sentiment likely ties to niche material demand recovery.

Strategic Advantages And Outlook

IBU-tec’s deep materials expertise and flexible service model offer differentiation, but execution risks persist. The outlook depends on improving profitability and leveraging its R&D capabilities. Macroeconomic headwinds in chemicals and high debt pose challenges, though technological demand could unlock opportunities.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount