Data is not available at this time.
Intercontinental Exchange, Inc. (ICE) is a global leader in financial and commodity markets, operating regulated exchanges, clearinghouses, and data services across multiple asset classes. The company's core revenue model is driven by transaction fees, data subscriptions, and technology solutions, with a strong presence in derivatives, fixed income, and mortgage technology. ICE's diversified portfolio includes 13 exchanges and 6 clearinghouses, facilitating trading in energy, agricultural commodities, interest rates, and equities, alongside its mortgage origination platform. The company's market position is reinforced by its vertically integrated infrastructure, which combines execution, clearing, and data services, creating high switching costs for clients. ICE's mortgage technology segment, including its proprietary origination platform, positions it as a critical enabler in the U.S. residential mortgage market. Its global footprint, spanning the U.S., Europe, and Asia, ensures resilience against regional economic fluctuations. ICE's competitive edge lies in its scale, regulatory expertise, and ability to innovate, such as its Data as a Service offerings, which cater to evolving client needs in an increasingly digital financial ecosystem.
ICE reported revenue of EUR 9.28 billion, with net income of EUR 2.75 billion, reflecting a robust profit margin of approximately 30%. The company's operating cash flow of EUR 4.61 billion underscores strong cash generation capabilities, supported by efficient capital allocation. Capital expenditures of EUR -406 million indicate disciplined investment in technology and infrastructure, aligning with its growth strategy.
ICE's diluted EPS of EUR 4.78 highlights its earnings power, driven by high-margin data services and recurring revenue streams. The company's capital efficiency is evident in its ability to generate substantial cash flows relative to its debt levels, with a focus on optimizing returns across its diversified business segments.
ICE maintains a solid balance sheet with EUR 844 million in cash and equivalents, though total debt stands at EUR 20.74 billion. The company's leverage is manageable given its stable cash flows and dominant market position, ensuring financial flexibility for strategic investments or acquisitions.
ICE has demonstrated consistent growth through organic initiatives and acquisitions, particularly in data services and mortgage technology. The company's dividend of EUR 1.23 per share reflects a commitment to shareholder returns, balanced with reinvestment in high-growth areas like digital infrastructure and analytics.
With a market cap of EUR 92.29 billion and a beta of 1.07, ICE is valued as a stable yet growth-oriented player in financial infrastructure. Investors likely price in its ability to monetize data and technology trends, alongside its resilient exchange and clearing businesses.
ICE's strategic advantages include its entrenched position in critical financial infrastructure, diversified revenue streams, and technological innovation. The outlook remains positive, supported by secular growth in data demand, regulatory tailwinds, and expansion in mortgage technology, though macroeconomic volatility could impact trading volumes.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |