Previous Close | $3.82 |
Intrinsic Value | $0.37 |
Upside potential | -90% |
Data is not available at this time.
iCAD, Inc. operates in the healthcare technology sector, specializing in advanced cancer detection and therapy solutions. The company’s core revenue model is driven by the sale of proprietary AI-powered imaging and treatment planning software, primarily targeting breast and prostate cancer diagnostics. iCAD’s products, such as ProFound AI and Xoft Axxent, integrate machine learning to enhance diagnostic accuracy and streamline radiotherapy workflows, positioning the company as a niche innovator in precision oncology. The competitive landscape includes larger medical imaging firms, but iCAD differentiates through its focus on AI-driven early detection and personalized treatment optimization. Its market position is bolstered by strategic partnerships with healthcare providers and OEMs, though its growth is constrained by the capital-intensive nature of medical technology adoption. The company’s long-term viability hinges on expanding its product pipeline and securing regulatory approvals in key global markets.
In FY 2024, iCAD reported revenue of $19.6 million, reflecting its reliance on software sales and service contracts. The company posted a net loss of $5.6 million, with an EPS of -$0.21, indicating ongoing challenges in achieving profitability. Operating cash flow was negative at $3.9 million, though capital expenditures remained modest at $168,000, suggesting disciplined spending amid growth investments.
iCAD’s earnings power is currently constrained by high R&D and commercialization costs inherent to its AI-driven medical technology focus. The company’s capital efficiency metrics are under pressure, as evidenced by negative operating cash flow, though its $17.2 million cash reserve provides a buffer to fund near-term operations. Debt is minimal at $362,000, reducing financial leverage risks.
iCAD maintains a solid liquidity position with $17.2 million in cash and equivalents, covering approximately 4.4 years of its current net annual cash burn. Total debt is negligible, and the absence of dividends allows for reinvestment in growth initiatives. The balance sheet is lean, with no significant long-term liabilities, though sustained losses could erode equity over time.
Revenue growth is tied to adoption rates of AI diagnostics and expansion into new geographies. The company does not pay dividends, prioritizing R&D and market penetration. Key growth drivers include regulatory milestones and partnerships, but profitability remains elusive due to high operating costs. Investor focus is on clinical validation and scalability of its AI platforms.
iCAD’s valuation likely reflects its speculative growth potential in AI-driven oncology, offset by persistent losses. Market expectations center on its ability to monetize its technology pipeline and achieve breakeven. The stock’s performance will hinge on clinical outcomes, reimbursement policies, and competitive dynamics in digital health.
iCAD’s strategic advantages lie in its specialized AI algorithms and first-mover status in certain cancer detection applications. The outlook depends on accelerating commercial traction and securing recurring revenue streams. Risks include slower-than-expected adoption and competition from deep-pocketed rivals. Success would require scaling its platform while managing cash burn effectively.
Company 10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |