Data is not available at this time.
Intchains Group Limited operates in the semiconductor and blockchain technology sectors, specializing in the design and development of high-performance integrated circuits (ICs) for blockchain applications. The company's core revenue model is driven by the sale of proprietary ASIC chips and related hardware solutions, which are critical for cryptocurrency mining and decentralized computing. Intchains leverages its expertise in chip design to cater to a niche but growing market, positioning itself as a key supplier to blockchain infrastructure providers. The company operates in a highly competitive and cyclical industry, where technological advancements and regulatory shifts significantly impact demand. Intchains differentiates itself through its focus on energy-efficient and scalable solutions, targeting both large-scale mining operations and emerging decentralized applications. Its market position is bolstered by its ability to adapt to evolving blockchain protocols and maintain strong relationships with key industry players.
Intchains reported revenue of $281.8 million for the fiscal year ending December 31, 2024, with net income of $51.5 million, reflecting a net margin of approximately 18.3%. The diluted EPS stood at $1.72, indicating solid profitability. However, the absence of reported operating cash flow and capital expenditures limits a full assessment of cash flow efficiency and reinvestment strategies.
The company's earnings power is evident in its robust net income and EPS figures, supported by its niche market focus. With minimal total debt of $272,000 and a strong cash position of $322.3 million, Intchains demonstrates high capital efficiency and financial flexibility. The lack of reported operating cash flow, however, leaves some uncertainty about its cash generation capabilities.
Intchains maintains a strong balance sheet, with cash and equivalents of $322.3 million significantly outweighing its negligible debt of $272,000. This conservative capital structure underscores the company's financial stability and ability to weather industry volatility. The absence of dividends suggests a focus on retaining earnings for growth or strategic investments.
Intchains' revenue and profitability metrics indicate growth potential, though the lack of historical data limits trend analysis. The company does not currently pay dividends, opting instead to reinvest earnings into its operations or strategic initiatives. This approach aligns with its focus on capturing opportunities in the dynamic blockchain and semiconductor markets.
With a market capitalization derived from its share count and current stock price, Intchains' valuation will hinge on its ability to sustain profitability and capitalize on blockchain industry trends. Investors likely weigh its strong cash position and niche expertise against the cyclical risks inherent in its target markets.
Intchains' strategic advantages lie in its specialized IC design capabilities and its focus on energy-efficient blockchain solutions. The company is well-positioned to benefit from the ongoing adoption of decentralized technologies, though its outlook is contingent on maintaining technological leadership and navigating regulatory and market uncertainties. Its strong balance sheet provides a solid foundation for future growth initiatives.
Company filings, CIK: 0001895597
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |