Data is not available at this time.
Ichor Holdings, Ltd. operates as a key supplier to the semiconductor capital equipment industry, specializing in fluid delivery subsystems and components essential for wafer fabrication. The company serves leading semiconductor equipment manufacturers, providing precision-engineered solutions that enhance process efficiency and yield. Its product portfolio includes gas and chemical delivery systems, critical for advanced semiconductor manufacturing processes such as etching, deposition, and cleaning. Ichor’s market position is bolstered by its deep technical expertise and long-standing relationships with top-tier customers, positioning it as a trusted partner in a highly specialized and cyclical industry. The company’s revenue model is driven by both recurring sales of consumable components and larger subsystem orders, aligning with the capital-intensive nature of semiconductor production. Despite industry cyclicality, Ichor benefits from secular growth trends in semiconductor demand, driven by advancements in AI, IoT, and 5G technologies. Its ability to innovate and adapt to evolving customer needs underscores its competitive edge in a fragmented but technologically demanding market.
In FY 2024, Ichor reported revenue of $849 million but faced a net loss of $20.8 million, reflecting margin pressures amid industry downturns. Diluted EPS stood at -$0.64, indicating challenges in translating top-line performance to profitability. Operating cash flow was $27.9 million, while capital expenditures totaled $17.6 million, suggesting disciplined capital allocation despite macroeconomic headwinds.
The company’s negative net income and EPS highlight near-term earnings volatility, likely tied to semiconductor equipment spending cycles. However, its positive operating cash flow signals underlying cash generation capability. Capital expenditures remain focused on maintaining technological leadership, though efficiency metrics will be critical to monitor as the industry recovers.
Ichor maintains a solid liquidity position with $108.7 million in cash and equivalents, against total debt of $174.2 million. The balance sheet appears manageable, with no immediate solvency concerns. The absence of dividends aligns with its focus on reinvesting cash flows into growth initiatives and debt management.
Growth prospects are tied to semiconductor equipment demand, which is cyclical but supported by long-term technology trends. The company does not pay dividends, prioritizing reinvestment in R&D and operational scalability. Future performance will hinge on industry recovery and its ability to capitalize on next-generation semiconductor fabrication needs.
Market expectations likely reflect the cyclical nature of Ichor’s business, with valuation metrics influenced by semiconductor industry sentiment. The negative earnings and modest cash flow generation suggest a focus on future recovery potential rather than near-term profitability.
Ichor’s strategic advantages lie in its niche expertise and customer relationships within the semiconductor supply chain. The outlook depends on industry cyclicality, but its role in enabling advanced manufacturing processes positions it well for long-term growth, assuming macroeconomic conditions stabilize.
Company filings, CIK 0001652535
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |