Data is not available at this time.
Iconic Labs Plc operates at the intersection of media and technology, specializing in digital marketing, content creation, and technology-driven advisory services. The company serves clients through a suite of offerings, including campaign management, creative services, and post-campaign analytics, leveraging its expertise in social media and online publishing. Positioned in the competitive advertising agencies sector, Iconic Labs differentiates itself by integrating data-driven insights with scalable digital solutions, catering to businesses seeking targeted audience engagement. Its pivot from WideCells Group PLC in 2019 underscores a strategic shift toward high-growth digital media, though its market footprint remains niche relative to larger peers. The firm’s hybrid model—combining consulting with execution—addresses the demand for end-to-end digital strategies, though scalability and client concentration risks persist in this fragmented industry.
Iconic Labs reported no revenue for the period, reflecting operational challenges or transitional phases in its business model. Despite this, it posted a net income of £4.2 million, likely driven by non-operational gains or accounting adjustments. Negative operating cash flow of £802,713 highlights inefficiencies in core operations, with no capital expenditures suggesting limited reinvestment for growth.
The company’s diluted EPS of 0.0477 GBp indicates modest earnings relative to shares outstanding, but reliance on non-recurring items raises questions about sustainable profitability. Absence of revenue and high cash burn underscore inefficiencies, though zero capital expenditures imply no immediate liquidity strain from growth investments.
Iconic Labs holds £129,309 in cash against £2.65 million in total debt, signaling a leveraged position with limited liquidity. The debt-heavy structure, coupled with negative operating cash flow, may constrain financial flexibility unless operational performance improves or refinancing is secured.
With no revenue and a reliance on non-operational income, growth trends remain unclear. The absence of dividends aligns with the company’s focus on preserving capital amid uncertain cash generation, though this may deter income-focused investors.
The market cap of £585,979 reflects minimal investor confidence, likely due to the lack of revenue and operational instability. A beta of 0.131 suggests low correlation with broader market movements, possibly indicating perceived idiosyncratic risks.
Iconic Labs’ expertise in digital media and advisory services could position it for recovery if it stabilizes revenue streams. However, its outlook hinges on addressing cash burn, reducing debt, and proving scalability in a competitive sector. Strategic partnerships or niche focus may offer pathways to relevance.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |