investorscraft@gmail.com

Intrinsic ValueSeaStar Medical Holding Corporation (ICU)

Previous Close$2.38
Intrinsic Value
Upside potential
Previous Close
$2.38

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SeaStar Medical Holding Corporation operates in the biotechnology and medical device sector, focusing on innovative therapies for critical care conditions. The company specializes in developing proprietary technologies aimed at reducing inflammation and organ dysfunction in severely ill patients. Its core revenue model is expected to derive from commercialization of its medical devices, though it remains in the pre-revenue stage, relying on funding for research and clinical trials. The company targets niche segments within intensive care and nephrology, positioning itself as a pioneer in novel therapeutic solutions. SeaStar Medical competes in a high-barrier industry dominated by established players, but its differentiated approach could carve out a specialized market presence if clinical and regulatory milestones are achieved. The company’s success hinges on advancing its pipeline through FDA approvals and securing strategic partnerships to scale commercialization.

Revenue Profitability And Efficiency

SeaStar Medical reported minimal revenue of $135,000 for the period, reflecting its early-stage status. The company posted a net loss of $24.8 million, with an EPS of -$5.05, underscoring significant investment in R&D and operational scaling. Operating cash flow was negative at $16.0 million, with no capital expenditures, indicating a focus on conserving liquidity for core research activities.

Earnings Power And Capital Efficiency

The company’s negative earnings and high cash burn highlight its pre-commercialization phase. With no significant revenue streams, capital efficiency is currently low, as expenditures are directed toward clinical development and regulatory processes. The diluted EPS of -$5.05 reflects the substantial costs associated with advancing its pipeline without offsetting income.

Balance Sheet And Financial Health

SeaStar Medical holds $1.8 million in cash and equivalents against total debt of $574,000, suggesting limited liquidity headroom. The absence of capital expenditures indicates a conservative approach to spending, but the negative operating cash flow raises concerns about near-term funding needs. The company’s financial health depends on securing additional capital to sustain operations and progress its clinical programs.

Growth Trends And Dividend Policy

Growth prospects are tied to clinical milestones and eventual commercialization, though current trends reflect heavy investment losses. The company does not pay dividends, consistent with its focus on reinvesting resources into R&D. Future growth will hinge on successful product launches and partnerships, but near-term challenges include managing cash burn and achieving regulatory approvals.

Valuation And Market Expectations

Market expectations for SeaStar Medical are speculative, given its pre-revenue status and reliance on clinical success. The steep net losses and negative EPS suggest high risk, with valuation likely driven by pipeline potential rather than current financial metrics. Investors may weigh long-term therapeutic promise against near-term funding and execution risks.

Strategic Advantages And Outlook

SeaStar Medical’s strategic advantage lies in its innovative medical technologies targeting unmet needs in critical care. However, the outlook remains uncertain pending clinical validation and commercialization progress. The company must navigate regulatory hurdles, secure funding, and establish market traction to transition from development to revenue generation. Success would position it as a niche leader, but failure to meet milestones could exacerbate financial strain.

Sources

Company filings, CIK 0001831868

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount