Data is not available at this time.
Ideagen plc operates in the software-as-a-service (SaaS) sector, specializing in governance, risk, and compliance (GRC) solutions tailored for highly regulated industries such as aerospace, healthcare, and finance. The company’s product suite, including Q-Pulse, Pentana Audit, and Coruson, addresses critical compliance, safety, and quality management needs through cloud-based and on-premise deployments. Its revenue model is anchored in recurring software licenses, subscriptions, and professional services, ensuring stable cash flows. Ideagen serves a diverse global clientele, leveraging deep domain expertise to differentiate itself in a competitive GRC software market. The company’s focus on regulatory-heavy sectors provides resilience against economic downturns, as compliance remains a non-discretionary spend for clients. Its acquisition strategy has expanded its geographic footprint and product depth, reinforcing its mid-market positioning. While competing with larger enterprise software providers, Ideagen maintains an edge through niche specialization and customer-centric innovation.
Ideagen reported revenue of £65.6 million for FY 2021, reflecting steady demand for its GRC solutions. Net income stood at £0.6 million, with diluted EPS of 0.28p, indicating modest profitability. Operating cash flow was robust at £19.9 million, underscoring efficient working capital management. Capital expenditures of £6.9 million were directed toward product development and infrastructure, aligning with its SaaS growth strategy.
The company’s operating cash flow conversion highlights effective monetization of its SaaS offerings. However, net income margins remain thin, suggesting reinvestment in growth or acquisition-related costs. Ideagen’s capital efficiency is evident in its ability to generate cash flow despite moderate net earnings, a common trait in scaling software firms prioritizing expansion over near-term profitability.
Ideagen held £9.0 million in cash and equivalents against £27.7 million in total debt, indicating a leveraged but manageable position. The balance sheet reflects typical SaaS company dynamics, with intangible assets likely dominating due to past acquisitions. Liquidity appears adequate, supported by strong operating cash flow, though debt levels warrant monitoring amid interest rate volatility.
Revenue growth trends are not explicitly provided, but the company’s acquisition history suggests inorganic expansion. A dividend of 1.99p per share signals a shareholder-friendly approach, though payout sustainability depends on future cash flow stability. Ideagen’s privatization in 2022 implies a strategic shift, possibly toward accelerated growth or operational restructuring outside public markets.
Pre-privatization, the stock’s beta of 0.75 indicated lower volatility relative to the market, typical for niche software providers. The absence of a disclosed market cap post-FY 2021 limits valuation insights, but historical financials suggest a focus on recurring revenue quality over aggressive earnings multiples.
Ideagen’s specialization in GRC software for regulated industries provides a defensible moat. Its SaaS model ensures predictable revenue, while vertical expertise mitigates churn. Post-privatization, the company may pursue deeper product integration or international expansion. Long-term success hinges on maintaining compliance relevance and scaling efficiently in a competitive landscape.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |