Data is not available at this time.
Indigo Books & Music Inc. is Canada’s leading specialty retailer of books, lifestyle products, and gifts, operating under well-known banners such as Chapters, Indigo, Coles, and Indigospirit. The company has strategically diversified beyond traditional bookselling into a curated selection of toys, home décor, wellness products, and electronics, leveraging private-label brands like OUI STUDIO and LOVE & LORE to enhance margins. Its omnichannel approach combines 173 physical stores with a robust e-commerce platform (indigo.ca and thoughtfull.co), positioning it as a dominant player in Canada’s fragmented retail book market. While facing competition from online giants and generalist retailers, Indigo differentiates through experiential retail, community engagement, and a focus on premium lifestyle curation. However, its U.S. presence remains minimal, limiting geographic diversification. The company’s market position reflects a balance between cultural relevance and the challenges of adapting to digital disruption in the publishing industry.
Indigo reported revenue of CAD 1.06 billion for FY2023, though net losses widened to CAD 49.6 million (EPS of -CAD 1.78), reflecting margin pressures and operational challenges. Positive operating cash flow of CAD 77.8 million suggests core operations remain cash-generative, but capital expenditures of CAD 27.4 million indicate ongoing investments in digital and store modernization. The lack of dividends underscores a focus on preserving liquidity.
The company’s negative EPS and net income highlight persistent profitability challenges, likely tied to competitive pricing, supply chain costs, and e-commerce investments. Operating cash flow coverage of capital expenditures (2.8x) demonstrates some resilience, but elevated debt levels may constrain future flexibility. Asset turnover appears subdued given the capital-intensive retail footprint.
Indigo’s balance sheet shows CAD 64.0 million in cash against CAD 497.4 million in total debt, signaling leveraged positioning. The absence of dividends and moderate capex suggest a defensive stance. Liquidity appears manageable near-term, but sustained losses could pressure refinancing capacity in Canada’s tightening credit environment.
Top-line growth remains stagnant amid industry headwinds, with no recent dividend history. Strategic initiatives focus on e-commerce expansion and private-label penetration, though execution risks persist. The company’s ability to pivot toward higher-margin non-book categories will be critical for reversing earnings declines.
At a market cap of CAD 69.2 million, the stock trades at a steep discount to revenue (0.07x), reflecting skepticism about turnaround prospects. The beta of 1.145 indicates higher volatility versus the broader market, consistent with cyclical retail exposure and operational uncertainty.
Indigo benefits from brand equity and a differentiated omnichannel model, but macroeconomic pressures and digital competition pose ongoing risks. Success hinges on optimizing its product mix, reducing debt, and improving online profitability. The outlook remains cautious unless operational restructuring gains traction.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |