Previous Close | $5.14 |
Intrinsic Value | $0.12 |
Upside potential | -98% |
Data is not available at this time.
Intellicheck, Inc. operates in the software and technology sector, specializing in identity verification and fraud prevention solutions. The company’s core revenue model is driven by SaaS-based subscriptions and licensing fees for its proprietary platforms, which cater to industries such as retail, financial services, and law enforcement. Its flagship products include mobile and desktop solutions that authenticate IDs in real-time, reducing fraud risks for businesses. Intellicheck competes in a growing market dominated by regulatory demands for compliance and security, positioning itself as a niche player with scalable technology. Unlike broader cybersecurity firms, the company focuses narrowly on identity validation, leveraging machine learning and database integrations to enhance accuracy. While it faces competition from larger players, its specialized approach allows for targeted client acquisition and recurring revenue streams. The company’s ability to adapt to evolving fraud tactics and regulatory changes will be critical to maintaining its market position.
Intellicheck reported revenue of $20.0 million for the period, reflecting its reliance on subscription-based income. However, the company posted a net loss of $0.9 million, with diluted EPS of -$0.0475, indicating ongoing challenges in achieving profitability. Operating cash flow was negative at $2.7 million, though minimal capital expenditures of $57,000 suggest a lean operational structure. The lack of profitability underscores the need for scaling revenue or cost optimization.
The company’s negative earnings and operating cash flow highlight inefficiencies in converting revenue to profit. With no debt and $4.7 million in cash, Intellicheck has liquidity to fund operations but must improve capital allocation to achieve sustainable earnings. The absence of leverage provides flexibility, though reliance on equity financing could dilute shareholders if losses persist.
Intellicheck maintains a clean balance sheet with $4.7 million in cash and no debt, signaling strong liquidity and low financial risk. The equity-heavy structure supports stability, but recurring losses may pressure cash reserves over time. The company’s ability to extend its runway hinges on revenue growth or cost containment.
Revenue growth trends are not disclosed, but the SaaS model suggests potential scalability. The company does not pay dividends, reinvesting all resources into operations and product development. Future growth will depend on market adoption of its identity verification solutions and expansion into new verticals.
The market likely values Intellicheck based on its growth potential in fraud prevention rather than current profitability. With negative earnings, traditional valuation metrics are less applicable, leaving investors to assess its technology’s long-term viability and competitive edge. The stock’s performance may hinge on execution toward breakeven or strategic partnerships.
Intellicheck’s focus on identity verification differentiates it in a fragmented market. Its technology addresses pressing fraud challenges, but success depends on scaling client acquisition and improving margins. The outlook remains speculative, with upside tied to regulatory tailwinds and operational efficiency gains. Investors should monitor revenue trends and cash burn closely.
Company filings (CIK: 0001040896), disclosed financials for FY ending 2024-12-31
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |