Data is not available at this time.
InnovaDerma PLC operates in the consumer defensive sector, specializing in clinically proven beauty, personal care, and life sciences products. The company’s diversified portfolio includes men’s skincare (Charles + Lee), hair removal solutions (Nuthing), tanning products (Skinny Tan), and hair regrowth treatments (Roots and GrowLase). Its revenue model is primarily direct-to-consumer (DTC) and e-commerce-driven, leveraging digital channels to reach customers in the UK, US, Australasia, and Asia Pacific. InnovaDerma competes in the highly fragmented personal care market by emphasizing clinically backed formulations and niche branding. While its market share remains modest, the company targets growth through product innovation and expansion into underpenetrated regions. The lack of physical retail presence differentiates it from traditional competitors, though this also limits broader brand visibility. Its focus on men’s grooming and hair care aligns with rising global demand in these segments.
In FY 2023, InnovaDerma reported revenue of £91.61 million, with net income of £17.81 million, reflecting a net margin of approximately 19.4%. Operating cash flow stood at £24.57 million, indicating solid cash conversion. Capital expenditures were minimal (£-0.3 million), suggesting a lean operational model. The absence of debt and £1.55 million in cash reserves underscore efficient working capital management, though the lack of reinvestment may raise questions about long-term growth capacity.
The company’s diluted EPS of 0.94 GBp demonstrates earnings stability, supported by its asset-light DTC model. With no debt and negligible capex, return on invested capital is likely high, though precise metrics are unavailable. The focus on digital sales reduces fixed costs but may limit scalability compared to peers with omnichannel distribution.
InnovaDerma maintains a conservative balance sheet, with no debt and £1.55 million in cash. The absence of leverage provides flexibility but may also indicate underutilization of capital for growth. Shareholders’ equity appears robust, though detailed liabilities are undisclosed. The financial structure aligns with a low-risk profile, but the lack of debt could constrain aggressive expansion.
Revenue growth trends are unclear without prior-year comparisons. The company does not pay dividends, reinvesting cash flows into operations. Its DTC model and niche branding offer growth potential, but reliance on e-commerce exposes it to digital competition and customer acquisition costs. Expansion into new markets could drive future top-line increases.
With a beta of 1.31, InnovaDerma’s stock exhibits higher volatility than the market, reflecting its small-cap status and sector dynamics. The absence of a reported market cap complicates valuation analysis. Investors likely price in growth potential from digital sales and product innovation, but limited financial disclosures hinder precise benchmarking.
InnovaDerma’s strengths lie in its clinically backed product portfolio and asset-light DTC model. However, competition in beauty and personal care is intense, and the lack of physical retail or wholesale partnerships may cap market penetration. Strategic priorities likely include geographic expansion and product-line diversification, though execution risks remain. The outlook hinges on sustaining digital sales momentum and managing customer acquisition costs.
Company description and financial data sourced from publicly available disclosures; beta from market data providers.
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |