Previous Close | $59.89 |
Intrinsic Value | $7.30 |
Upside potential | -88% |
Data is not available at this time.
IDT Corporation operates as a diversified holding company with a focus on telecommunications, fintech, and cloud communications. The company generates revenue through its core segments, including traditional telecom services, digital payments, and cloud-based communication solutions. Its telecom division provides international calling and mobile top-up services, while its fintech arm, notably through National Retail Solutions (NRS), offers point-of-sale systems and payment processing for small businesses. IDT’s cloud communications platform, BOSS Revolution, serves a global customer base with competitive prepaid calling and mobile services. The company competes in fragmented markets, leveraging its established infrastructure and customer relationships to maintain a niche position. While not a market leader in scale, IDT has carved out defensible segments through targeted offerings and technological integration, particularly in serving immigrant communities and small retailers. Its ability to adapt to digital transformation trends, such as cloud-based solutions and mobile payments, provides a foundation for sustained relevance in evolving industries.
IDT reported revenue of $1.21 billion for FY 2024, with net income of $64.5 million, reflecting a net margin of approximately 5.3%. Diluted EPS stood at $2.54, demonstrating improved profitability. Operating cash flow was robust at $78.2 million, though capital expenditures of $18.9 million indicate moderate reinvestment needs. The company’s ability to convert revenue into cash flow underscores operational efficiency, particularly in its high-margin segments.
The company’s earnings power is supported by its diversified revenue streams, with fintech and cloud communications contributing higher margins than traditional telecom. Capital efficiency appears solid, with low debt levels and strong cash generation. IDT’s focus on scalable digital solutions, such as NRS’s payment platforms, enhances returns on invested capital, though growth investments may temper short-term efficiency metrics.
IDT maintains a conservative balance sheet, with $164.6 million in cash and equivalents against minimal total debt of $1.5 million. This liquidity position provides flexibility for strategic initiatives or acquisitions. The near debt-free structure and positive operating cash flow underscore financial stability, reducing reliance on external financing.
Growth is driven by digital payment adoption and cloud communication demand, though legacy telecom faces secular declines. The company pays a modest dividend of $0.21 per share, reflecting a balanced capital allocation strategy. Management prioritizes reinvestment in high-growth segments, suggesting future dividend increases may be gradual unless earnings visibility improves.
Trading at a P/E multiple derived from $2.54 EPS, IDT’s valuation reflects its niche positioning and mixed growth profile. Market expectations likely hinge on fintech expansion offsetting telecom headwinds. The stock’s appeal may lie in its undervalued cash flows and potential for segment re-rating.
IDT’s strengths include its diversified digital platforms and strong cash generation. Challenges include competitive pressures in telecom and execution risks in fintech scaling. The outlook is cautiously optimistic, with growth dependent on successful tech adoption and market penetration in higher-margin businesses.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |