investorscraft@gmail.com

Intrinsic ValueIcahn Enterprises L.P. (IEP)

Previous Close$7.77
Intrinsic Value
Upside potential
Previous Close
$7.77

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Icahn Enterprises L.P. (IEP) operates as a diversified holding company with investments across multiple industries, including energy, automotive, food packaging, real estate, and home fashion. The company generates revenue primarily through its subsidiaries and strategic equity positions, leveraging activist investing to unlock value in underperforming assets. IEP’s core strategy involves acquiring significant stakes in companies, influencing management decisions, and driving operational or financial restructuring to enhance shareholder returns. The firm’s market position is defined by its aggressive, value-oriented approach, often targeting distressed or undervalued businesses with potential for turnaround. Unlike traditional private equity, IEP maintains a publicly traded structure, offering investors exposure to its activist-driven portfolio. Its diversified holdings mitigate sector-specific risks but also introduce complexity in assessing consolidated performance. The partnership’s reputation as a corporate raider lends it both influence and controversy in the investment community.

Revenue Profitability And Efficiency

For FY 2024, IEP reported revenue of $9.9 billion but posted a net loss of $445 million, reflecting challenges in its portfolio companies. Diluted EPS stood at -$0.94, indicating pressure on profitability. Operating cash flow of $832 million suggests some underlying operational strength, though capital expenditures of $280 million highlight ongoing investments. The disparity between revenue and net income points to margin compression or one-time impairments.

Earnings Power And Capital Efficiency

IEP’s earnings power is constrained by its net loss, though its activist model relies on long-term value creation rather than short-term profitability. The partnership’s ability to generate operating cash flow despite losses underscores its focus on liquidity. Capital efficiency metrics are mixed, with high leverage and reinvestment needs offset by strategic asset monetization opportunities.

Balance Sheet And Financial Health

IEP’s balance sheet shows $2.6 billion in cash and equivalents against $6.8 billion in total debt, indicating significant leverage. The debt load may constrain flexibility, though the partnership’s access to capital markets and asset sales provides liquidity. The structure as an MLP also influences its financial strategy, with distributions prioritized alongside debt management.

Growth Trends And Dividend Policy

IEP’s growth is tied to its activist investments, with performance varying by sector. The $2.50 annual dividend per share signals a commitment to returns, though sustainability depends on portfolio cash flows. Historical trends suggest volatility in earnings, with dividends potentially at risk if losses persist. The partnership’s strategy emphasizes capital allocation over organic growth.

Valuation And Market Expectations

Market expectations for IEP hinge on its ability to execute turnarounds and monetize assets. The current net loss and high debt may weigh on valuation multiples. Investors likely price in a premium for IEP’s activist track record, but skepticism persists given recent underperformance and macroeconomic headwinds affecting its holdings.

Strategic Advantages And Outlook

IEP’s key advantage lies in its activist approach and ability to influence portfolio companies. However, the outlook is cautious due to leveraged balance sheets and sector-wide challenges. Success depends on selective divestitures, improved operational performance, and favorable market conditions for its core industries. The partnership’s long-term model remains intact, but near-term execution risks are elevated.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount