Data is not available at this time.
Invinity Energy Systems plc operates in the renewable utilities sector, specializing in vanadium flow batteries (VFBs) for large-scale energy storage solutions. The company serves utilities, commercial and industrial clients, and off-grid applications, positioning itself as a key player in the transition to sustainable energy infrastructure. Its technology addresses grid stability and renewable integration challenges, offering long-duration storage with high cycle life and minimal degradation. Invinity competes in a rapidly evolving market dominated by lithium-ion alternatives but differentiates itself through scalability and safety advantages. The company operates across the UK, Canada, the US, Australia, and China, targeting regions with strong renewable energy adoption and grid modernization needs. Its partnerships with utilities and project developers underscore its focus on commercializing VFB technology for stationary storage applications. Despite being a smaller player, Invinity’s niche expertise and project deployments provide a foothold in the growing long-duration energy storage segment.
Invinity reported revenue of 22.0 million GBp in FY 2023, reflecting its commercial progress in energy storage deployments. However, the company posted a net loss of 23.2 million GBp, driven by R&D investments and scaling costs. Operating cash flow was negative 19.4 million GBp, with capital expenditures of 1.0 million GBp, indicating ongoing investment in production and technology development.
The diluted EPS of -0.13 GBp underscores current unprofitability as the company prioritizes growth over near-term earnings. Capital efficiency remains constrained by high operating costs relative to revenue, though strategic projects and partnerships aim to improve margins as scale increases.
Invinity holds 5.0 million GBp in cash and equivalents against 1.6 million GBp of total debt, suggesting manageable leverage but limited liquidity. The negative cash flow highlights reliance on external funding to sustain operations and expansion.
Growth is tied to adoption of VFB technology in renewable energy projects, with no dividends paid as the company reinvests in market penetration. The lack of profitability and high beta (1.83) reflect the speculative nature of its growth trajectory.
The market cap of 60.6 million GBp implies modest expectations for a pre-revenue cleantech firm. Investors likely price in long-term potential in energy storage, balancing risks of technology adoption against sector tailwinds.
Invinity’s VFB technology offers durability and safety advantages for grid-scale storage, aligning with global decarbonization trends. Execution risks remain, but partnerships and pilot projects could validate its commercial viability. The outlook hinges on securing larger contracts and reducing unit costs.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |