Data is not available at this time.
iFabric Corp. operates in the intimate apparel and specialty textiles sectors, serving markets in North America, the UK, and Southeast Asia. The company’s Intimate Apparel division focuses on innovative bra designs, including patented reversible and breast lift products, catering to niche consumer needs. Its Intelligent Fabrics division develops advanced textile technologies such as antimicrobial, UV-blocking, and moisture-wicking formulations, positioning iFabric as a leader in functional fabric solutions. The company’s dual revenue streams—apparel and textile innovations—provide diversification, though its market presence remains relatively small compared to global apparel giants. iFabric’s focus on patented and proprietary technologies differentiates it in a competitive industry, but its growth is constrained by limited scale and regional concentration. The firm targets both consumer and industrial markets, leveraging R&D to sustain its niche positioning in performance-driven textiles and intimate wear.
iFabric reported revenue of CAD 27.3 million in its latest fiscal year, with net income of CAD 1.63 million, reflecting a modest but positive margin. Operating cash flow stood at CAD 301,782, though capital expenditures were minimal at CAD -92,859, indicating limited reinvestment. The company’s profitability metrics suggest efficient cost management, but its small scale limits operating leverage.
Diluted EPS of CAD 0.054 underscores iFabric’s modest earnings power, with a beta of 0.351 indicating low volatility relative to the market. The company’s capital efficiency is hampered by its niche focus, though its debt levels (CAD 1.88 million) are manageable relative to cash reserves (CAD 2.06 million).
iFabric maintains a conservative balance sheet, with CAD 2.06 million in cash and equivalents against CAD 1.88 million in total debt. The absence of dividends and low capex suggest a focus on liquidity, though the company’s financial flexibility is limited by its small market cap (CAD 30 million).
Growth appears stagnant, with no dividend payouts and minimal capex. The company’s focus on niche markets may limit expansion opportunities, though its patented technologies offer potential for licensing or partnerships. Revenue growth will likely depend on broader adoption of its textile innovations.
Trading at a market cap of CAD 30 million, iFabric’s valuation reflects its small-scale operations and regional focus. The low beta suggests muted investor expectations, with limited catalysts for re-rating absent significant revenue diversification or scalability.
iFabric’s strengths lie in its patented apparel and textile technologies, but its outlook is tempered by limited scale and market penetration. Strategic partnerships or licensing deals could unlock value, though execution risks remain high given the competitive landscape.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |