Data is not available at this time.
Intact Financial Corporation is a leading provider of property and casualty insurance across Canada, the U.S., the U.K., Ireland, Europe, and the Middle East. The company operates through a diversified portfolio of personal and commercial insurance products, including auto, home, commercial property, liability, and specialty lines such as cyber and environmental coverage. Its revenue model is built on underwriting premiums, investment income, and risk management solutions, positioning it as a comprehensive insurer for both individuals and businesses. Intact holds a strong market position in Canada, supported by its extensive distribution network, brand recognition, and strategic acquisitions, such as RSA’s Canadian and U.K. operations. The company’s focus on digital transformation and customer-centric products enhances its competitive edge in a highly regulated and competitive industry. Intact’s diversified geographic footprint mitigates regional risks while providing growth opportunities in underserved markets.
Intact reported revenue of CAD 24.44 billion, with net income of CAD 2.3 billion, reflecting robust underwriting discipline and investment returns. The diluted EPS of CAD 12.36 underscores strong profitability, while operating cash flow of CAD 3.39 billion indicates efficient capital deployment. The company’s expense management and pricing strategies contribute to stable margins despite inflationary pressures in claims costs.
Intact’s earnings power is supported by a balanced mix of premium growth and investment income. The company’s capital efficiency is evident in its ability to generate consistent underwriting profits while maintaining prudent reserve levels. Its diversified product portfolio and geographic reach enhance earnings stability across economic cycles.
Intact maintains a solid balance sheet with CAD 894 million in cash and equivalents, offset by total debt of CAD 5.48 billion. The company’s leverage is manageable, supported by strong cash flow generation. Its capital structure allows for flexibility in funding growth initiatives and returning capital to shareholders.
Intact has demonstrated steady growth through organic expansion and acquisitions, particularly in commercial and specialty lines. The company pays a dividend of CAD 1.30 per share, reflecting a commitment to shareholder returns. Its disciplined capital allocation strategy balances reinvestment with dividends and share buybacks.
With a market cap of CAD 16.62 billion and a beta of 0.36, Intact is viewed as a stable, low-volatility investment. The stock’s valuation reflects its defensive characteristics, consistent earnings, and leadership in the P&C insurance sector. Market expectations are anchored in its ability to sustain underwriting margins and expand in international markets.
Intact’s strategic advantages include its scale, diversified product offerings, and strong risk management capabilities. The outlook remains positive, driven by digital innovation, cross-border expansion, and disciplined underwriting. Regulatory tailwinds and increasing demand for cyber and specialty insurance present additional growth opportunities.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |