investorscraft@gmail.com

Intrinsic ValueINFICON Holding AG (IFCN.SW)

Previous CloseCHF122.00
Intrinsic Value
Upside potential
Previous Close
CHF122.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

INFICON Holding AG is a Swiss technology company specializing in precision instruments for gas analysis, measurement, and control, serving diverse industries such as semiconductor manufacturing, HVAC/R, automotive, and industrial vacuum coating. The company’s product portfolio includes leak detectors, chemical monitoring systems, vacuum components, and RF sensing solutions, which are critical for quality assurance and process optimization in high-tech manufacturing environments. INFICON operates globally, with a strong presence in Asia-Pacific, Europe, and North America, leveraging its technical expertise to address complex industrial challenges. Its solutions are integral to semiconductor fabrication, renewable energy applications, and life sciences, positioning it as a key enabler of advanced manufacturing and environmental safety. The company’s niche focus on high-precision instrumentation allows it to maintain a competitive edge in markets where accuracy and reliability are paramount. INFICON’s diversified end-market exposure mitigates sector-specific risks while reinforcing its reputation as a trusted provider of mission-critical measurement technologies.

Revenue Profitability And Efficiency

In FY 2024, INFICON reported revenue of CHF 671 million, with net income of CHF 112.8 million, reflecting a robust margin profile. The company generated CHF 116.5 million in operating cash flow, underscoring efficient operations. Capital expenditures of CHF 27.6 million indicate disciplined reinvestment, aligning with its growth strategy in high-margin segments. Diluted EPS stood at CHF 40.62, demonstrating strong earnings power relative to its market capitalization.

Earnings Power And Capital Efficiency

INFICON’s earnings are supported by its high-value product mix and recurring demand from industrial and semiconductor clients. The company’s capital efficiency is evident in its ability to convert revenue into operating cash flow at a 17.4% rate. With modest total debt of CHF 44.3 million and a cash position of CHF 119.2 million, it maintains a conservative balance sheet, enabling flexibility for strategic investments.

Balance Sheet And Financial Health

The company’s financial health is solid, with a net cash position of CHF 74.9 million (cash minus debt) and no significant liquidity concerns. Its low leverage and strong cash generation provide resilience against macroeconomic volatility. The balance sheet supports ongoing R&D and potential M&A activity, critical for sustaining technological leadership in its niche markets.

Growth Trends And Dividend Policy

INFICON has demonstrated consistent growth, driven by demand for semiconductor and industrial vacuum solutions. A dividend of CHF 2.1 per share reflects a shareholder-friendly policy, though the payout ratio remains conservative to prioritize reinvestment. Long-term trends in electrification and advanced manufacturing are likely to sustain demand for its precision instruments.

Valuation And Market Expectations

At a market cap of CHF 2.36 billion, INFICON trades at a premium, reflecting its niche leadership and growth potential. A beta of 1.2 suggests moderate sensitivity to market movements. Investors likely price in sustained demand from semiconductor and renewable energy sectors, though cyclicality in these markets could introduce volatility.

Strategic Advantages And Outlook

INFICON’s strategic advantages lie in its specialized product portfolio and global distribution network. The outlook remains positive, supported by secular trends in automation and clean energy. However, reliance on capital expenditure cycles in key industries necessitates prudent risk management. The company is well-positioned to capitalize on technological advancements in measurement and control systems.

Sources

Company filings, SIX Swiss Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount