Data is not available at this time.
Itafos Inc. operates as a specialized phosphate and fertilizer platform company focused on the production and distribution of critical crop nutrients. The company's core revenue model centers on mining phosphate rock and converting it into various fertilizer products including monoammonium phosphate (MAP), superphosphoric acid, and specialty blends with micronutrients. Itafos serves the agricultural sector by providing essential inputs that enhance soil fertility and crop yields, operating within the competitive global fertilizer industry where scale, operational efficiency, and access to phosphate reserves determine market positioning. The company maintains a strategic focus on integrated operations that span from phosphate mining through to finished fertilizer production, currently operating production assets while developing significant projects in Brazil and Guinea-Bissau. This diversified project portfolio, including the Farim phosphate project and Araxá rare earth elements project, provides potential growth avenues beyond its core fertilizer business, positioning Itafos as a mid-tier player with both current production capabilities and long-term development optionality in key agricultural regions.
Itafos generated CAD 491.2 million in revenue for the period, demonstrating substantial operational scale within the fertilizer sector. The company achieved net income of CAD 87.8 million, reflecting healthy profitability margins despite the capital-intensive nature of its industry. Strong operating cash flow of CAD 120.0 million indicates efficient conversion of revenue to cash, supporting ongoing operations and strategic investments while maintaining financial flexibility.
The company delivered diluted earnings per share of CAD 0.45, showcasing its earnings generation capacity relative to its equity base. Capital expenditures of CAD 67.5 million were substantially covered by operating cash flow, indicating disciplined capital allocation. This balance between investment in productive assets and cash generation supports sustainable growth while maintaining financial stability in a cyclical industry.
Itafos maintains a solid financial position with CAD 74.4 million in cash and equivalents against total debt of CAD 108.2 million. This conservative leverage profile provides resilience against commodity price volatility. The company's liquidity position supports both operational requirements and strategic development initiatives for its project pipeline without excessive financial risk.
The company has implemented a dividend policy with a CAD 0.05 per share distribution, signaling confidence in its cash flow stability. Growth prospects are supported by development projects in Brazil and Guinea-Bissau, which offer potential expansion beyond current production capabilities. This balanced approach combines shareholder returns with strategic investments in future production capacity.
With a market capitalization of approximately CAD 548.8 million, the market values Itafos at a moderate multiple relative to its earnings and cash flow generation. The beta of 0.69 suggests lower volatility than the broader market, reflecting the defensive characteristics of the fertilizer sector. Current valuation appears to incorporate expectations for stable fertilizer demand while accounting for development project execution risks.
Itafos benefits from vertical integration and geographic diversification through its project pipeline. The company's subsidiary status under CL Fertilizers Holding provides potential strategic advantages including financial support and market access. The outlook remains tied to global agricultural demand trends and successful development of the Farim and Brazilian projects, which could significantly enhance production capacity and geographic reach over the medium term.
Company filingsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |