Data is not available at this time.
InflaRx N.V. is a clinical-stage biopharmaceutical company focused on developing innovative therapeutics targeting the complement system to treat inflammatory diseases. The company’s lead candidate, vilobelimab, is a monoclonal antibody designed to inhibit C5a, a key mediator of inflammation, with potential applications in severe COVID-19, pyoderma gangrenosum, and other inflammatory conditions. InflaRx operates in the highly competitive biopharmaceutical sector, where differentiation hinges on clinical efficacy, regulatory approvals, and commercialization capabilities. The company’s revenue model primarily relies on collaboration agreements, grants, and future product sales, contingent on successful clinical development and market authorization. InflaRx’s market position is that of a niche player, targeting unmet medical needs in rare and severe inflammatory diseases, which may offer pricing power if its therapies gain approval. The company faces significant competition from larger biopharma firms with broader pipelines and greater resources, necessitating strategic partnerships or additional funding to advance its candidates.
InflaRx reported modest revenue of $0.17 million for the period, primarily from grants and collaborations, while net losses stood at -$46.1 million, reflecting high R&D expenditures typical of clinical-stage biotech firms. Operating cash flow was -$48.6 million, underscoring the company’s heavy investment in clinical trials and pipeline development. Capital expenditures were minimal at -$47k, indicating a lean operational structure focused on R&D rather than physical assets.
The company’s diluted EPS of -$0.78 highlights its pre-revenue stage, with earnings power constrained by ongoing clinical trial costs. Capital efficiency remains a challenge as InflaRx prioritizes advancing its pipeline over near-term profitability. The absence of commercialized products limits recurring revenue, making the company reliant on external funding to sustain operations.
InflaRx’s balance sheet shows $18.4 million in cash and equivalents, against minimal total debt of $0.8 million, providing limited liquidity for its burn rate. The company’s financial health is precarious, given its negative cash flows and dependence on additional financing to fund operations beyond the near term. Shareholders’ equity is likely under pressure due to persistent losses.
Growth prospects hinge on vilobelimab’s clinical success and regulatory milestones, with no near-term revenue diversification. The company does not pay dividends, consistent with its focus on reinvesting all available capital into R&D. Future growth will depend on successful trial outcomes, partnerships, or licensing deals to monetize its pipeline.
Market expectations for InflaRx are tied to clinical catalysts, with valuation reflecting high risk-reward dynamics inherent in pre-commercial biotech. The stock’s performance will likely remain volatile, driven by trial results and funding needs. Investors price in potential upside from regulatory approvals but discount for execution risks and cash burn.
InflaRx’s strategic advantage lies in its targeted approach to C5a inhibition, a validated but underexplored pathway in inflammation. The outlook remains speculative, contingent on clinical data and funding. Success in pivotal trials could position the company for partnerships or acquisitions, while setbacks may necessitate drastic restructuring. The 2024 period will be critical for key readouts and financial sustainability.
Company filings, CIK 0001708688
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |