investorscraft@gmail.com

Intrinsic ValueInfineon Technologies AG (IFX.DE)

Previous Close41.61
Intrinsic Value
Upside potential
Previous Close
41.61

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Infineon Technologies AG is a leading global semiconductor manufacturer specializing in high-performance solutions for automotive, industrial, and IoT applications. The company operates through four segments: Automotive, Industrial Power Control, Power & Sensor Systems, and Connected Secure Systems. Its product portfolio includes microcontrollers, sensors, power semiconductors, and security controllers, catering to diverse markets such as electric vehicles, industrial automation, and smart devices. Infineon holds a strong position in automotive semiconductors, benefiting from the industry's shift toward electrification and advanced driver-assistance systems (ADAS). The company's focus on energy efficiency and connectivity aligns with global trends in renewable energy and IoT adoption, reinforcing its competitive edge. Infineon's technological expertise in silicon carbide (SiC) and gallium nitride (GaN) further solidifies its leadership in power electronics, a critical enabler for next-generation infrastructure. With a diversified customer base and strategic R&D investments, Infineon is well-positioned to capitalize on long-term growth in its core markets.

Revenue Profitability And Efficiency

Infineon reported revenue of €14.96 billion for the fiscal year, with net income of €1.30 billion, reflecting a net margin of approximately 8.7%. The company generated €2.78 billion in operating cash flow, demonstrating robust cash conversion. Capital expenditures stood at €2.43 billion, indicating significant reinvestment in capacity and technology to support future growth. The diluted EPS of €0.97 underscores its earnings capability despite cyclical semiconductor demand.

Earnings Power And Capital Efficiency

Infineon's earnings power is driven by its leadership in high-margin automotive and industrial segments, which benefit from secular growth trends. The company's capital efficiency is evident in its disciplined R&D and capex allocation, targeting high-growth areas like SiC and GaN. While leverage exists with total debt of €5.17 billion, strong operating cash flow provides flexibility to service obligations and fund strategic initiatives.

Balance Sheet And Financial Health

Infineon maintains a solid balance sheet with €1.81 billion in cash and equivalents, providing liquidity for operations and investments. Total debt of €5.17 billion is manageable given its cash flow generation and market position. The company's financial health is further supported by its ability to navigate semiconductor cycles while maintaining investment-grade credit metrics.

Growth Trends And Dividend Policy

Infineon is poised to benefit from structural demand drivers in automotive electrification, industrial automation, and renewable energy. The company offers a dividend yield of approximately 1.1%, with a payout ratio reflecting its balanced approach to shareholder returns and reinvestment. Growth initiatives in SiC and GaN technologies are expected to drive long-term revenue expansion and margin improvement.

Valuation And Market Expectations

With a market capitalization of €43.38 billion, Infineon trades at a premium reflective of its leadership in key semiconductor markets. Investors anticipate sustained growth from automotive and industrial segments, though cyclicality and competitive pressures remain considerations. The beta of 1.60 indicates higher volatility relative to the broader market, typical for semiconductor stocks.

Strategic Advantages And Outlook

Infineon's strategic advantages include its technological leadership in power semiconductors, strong automotive exposure, and diversified industrial footprint. The outlook remains positive, supported by megatrends like electrification and digitalization. However, macroeconomic uncertainties and supply chain dynamics could pose near-term challenges. The company's focus on innovation and operational efficiency positions it well for long-term value creation.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount