Data is not available at this time.
Imaflex Inc. operates as a specialized developer and manufacturer of flexible packaging materials, serving industrial and agricultural markets across Canada, the United States, and internationally. The company's core revenue model centers on producing and selling plastic films, agricultural solutions, and industrial bags through both distributor relationships and direct customer sales. Its product portfolio includes advanced agricultural films under the Shine N' Ripe XL and ADVASEAL brands, which cater to specialized farming needs such as mulch, solarization, and crop protection, alongside converter films for industrial packaging applications. Positioned within the competitive packaging and containers sector, Imaflex distinguishes itself through technical expertise in polymer science and customized film solutions that address specific client requirements in moisture barrier properties, durability, and sustainability. The company's market position leverages its integrated manufacturing capabilities and responsiveness to evolving regulatory and environmental standards in agricultural inputs, particularly through innovations in compostable and fumigation films that meet growing demand for sustainable farming practices. This niche focus allows Imaflex to maintain relationships with printers who further process its films for end-use applications, creating a diversified customer base while supporting margin stability through value-added specialty products rather than commodity offerings.
For the fiscal year ending December 31, 2024, Imaflex reported revenue of CAD 109.9 million, achieving net income of CAD 7.5 million with a diluted EPS of CAD 0.14. The company demonstrated solid operational efficiency, generating CAD 15.8 million in operating cash flow against capital expenditures of CAD 3.8 million, indicating healthy cash conversion from its core business activities. This performance reflects effective cost management and pricing power within its specialized film product segments.
Imaflex exhibits moderate earnings power with a net margin of approximately 6.8% based on FY2024 results. The company's capital efficiency is evidenced by positive free cash flow generation, with operating cash flow significantly exceeding capital investment requirements. This provides financial flexibility to fund organic growth initiatives and potential technological advancements in its agricultural and industrial film product lines without relying heavily on external financing.
The company maintains a conservative financial structure with CAD 9.0 million in cash and equivalents against total debt of CAD 10.1 million, resulting in a net debt position of approximately CAD 1.1 million. This modest leverage ratio indicates a strong balance sheet with sufficient liquidity to meet operational needs and weather industry cyclicality. The manageable debt level supports financial stability while preserving capacity for strategic investments.
Imaflex has demonstrated growth through its specialized product offerings, though the company maintains a conservative capital return policy with no dividend distribution. Retained earnings are primarily reinvested into the business to fund operational expansion and product development initiatives. The focus remains on organic growth opportunities within its core agricultural and industrial packaging markets rather than shareholder distributions.
With a market capitalization of approximately CAD 58.9 million, the company trades at a price-to-earnings multiple derived from its CAD 0.14 EPS. The low beta of 0.239 suggests the stock exhibits lower volatility relative to the broader market, potentially reflecting its niche market positioning and stable but modest growth expectations from investors in the small-cap packaging sector.
Imaflex's strategic advantages include its technical specialization in agricultural films and established customer relationships in North American markets. The outlook remains focused on leveraging its ADVASEAL technology and compostable film innovations to capitalize on sustainability trends in agriculture. Potential challenges include raw material price volatility and competitive pressures in the flexible packaging industry, balanced against opportunities in specialized agricultural applications.
Company financial statementsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |