Data is not available at this time.
IGas Energy plc is a UK-focused oil and gas exploration and production company, operating primarily in onshore basins including the Weald Basin, Gainsborough Trough, Bowland Basin, and Inner Moray Firth. The company’s core revenue model is driven by hydrocarbon extraction, with additional income from electricity generation. IGas holds a portfolio of 50 licenses, positioning it as a key domestic player in the UK’s onshore energy sector. Its reserves of 15.79 million barrels of oil equivalent underscore its resource base, though its operations are subject to the volatility of commodity prices and regulatory scrutiny. The company’s market position is shaped by its niche focus on onshore assets, differentiating it from larger offshore-focused peers. IGas operates in a challenging environment, balancing production declines with exploration potential, while navigating the UK’s evolving energy transition policies. Its strategic emphasis on maintaining reserves and optimizing existing assets highlights its focus on sustainability in a capital-intensive industry.
In FY 2022, IGas reported revenue of £59.2 million, reflecting its operational scale in the UK onshore market. However, the company posted a net loss of £11.8 million, with diluted EPS of -9.35p, indicating profitability challenges amid cost pressures and potential asset impairments. Operating cash flow of £18.1 million suggests some ability to fund operations, though capital expenditures of £7.9 million highlight ongoing investment needs.
IGas’s earnings power is constrained by its net loss position, with negative EPS underscoring weak profitability. The company’s capital efficiency is under pressure, as evidenced by its negative net income relative to revenue. Operating cash flow, while positive, may not fully cover reinvestment needs, given the capital-intensive nature of exploration and production activities.
IGas maintains a modest cash position of £3.1 million, against total debt of £16.5 million, indicating a leveraged balance sheet. The debt-to-equity dynamic suggests financial flexibility risks, particularly in a volatile commodity price environment. The absence of dividends aligns with its focus on preserving liquidity for operational and developmental needs.
IGas faces growth headwinds, with no dividend payments in FY 2022, reflecting its prioritization of financial stability over shareholder returns. The company’s growth trajectory is tied to reserve replenishment and operational efficiency, though its negative earnings and high leverage may limit near-term expansion opportunities.
With a market cap of approximately £19 million and a beta of -0.04, IGas exhibits low correlation to broader markets, typical of small-cap energy firms. The negative earnings and challenging sector dynamics suggest subdued market expectations, with valuation likely driven by asset potential rather than current profitability.
IGas’s strategic advantage lies in its concentrated UK onshore portfolio, offering localized production and regulatory familiarity. However, the outlook remains cautious, given financial constraints and energy transition pressures. Success hinges on cost management, reserve optimization, and potential diversification into lower-carbon energy sources.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |