investorscraft@gmail.com

Intrinsic ValueIG Group Holdings plc (IGG.L)

Previous Close£1,352.00
Intrinsic Value
Upside potential
Previous Close
£1,352.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

IG Group Holdings plc operates as a global leader in online trading, specializing in leveraged derivatives such as CFDs and spread bets, alongside exchange-traded derivatives through its tastytrade and Spectrum platforms. The company serves retail and institutional clients by providing access to a diverse range of financial instruments, including equities, commodities, and forex, while emphasizing risk-mitigation tools like negative-balance protection. Its multi-brand strategy, combining IG's established reputation with tastytrade's innovative retail brokerage model, strengthens its competitive edge in the fragmented online trading sector. IG Group differentiates itself through proprietary technology, regulatory compliance across key markets, and a focus on investor education, positioning it as a trusted intermediary in the high-growth retail trading space. The firm's geographic diversification and scalable platform allow it to capitalize on increasing retail participation in financial markets, though it faces regulatory scrutiny and competition from low-cost brokers.

Revenue Profitability And Efficiency

IG Group reported revenue of £954.5 million for FY 2024, with net income of £307.7 million, reflecting a robust 32.2% net margin. Operating cash flow stood at £397 million, demonstrating strong conversion of earnings into cash. Capital expenditures were modest at £17.5 million, indicating efficient use of existing technology infrastructure. The company's profitability metrics underscore its ability to monetize its trading platforms effectively while maintaining cost discipline.

Earnings Power And Capital Efficiency

Diluted EPS of 78p highlights IG Group's earnings capacity, supported by high-margin derivative products. The firm generates substantial cash relative to its asset base, with £983.2 million in cash equivalents providing liquidity for strategic initiatives. Debt of £321.9 million is manageable at 0.33x cash holdings, reflecting conservative leverage. Return metrics benefit from capital-light operations and scalable technology platforms.

Balance Sheet And Financial Health

The balance sheet remains solid with £983.2 million in cash against £321.9 million of total debt, yielding a net cash position of £661.3 million. This liquidity buffer supports dividend payments and potential M&A activity. Client money segregation practices mitigate balance sheet risk, while regulatory capital requirements are comfortably exceeded across all jurisdictions.

Growth Trends And Dividend Policy

While revenue growth has moderated from pandemic-era peaks, the 46.5p dividend per share signals confidence in sustainable cash generation. The company balances reinvestment in technology and geographic expansion with shareholder returns, maintaining a payout ratio aligned with industry peers. Future growth may stem from tastytrade's US expansion and product innovation in non-leveraged offerings.

Valuation And Market Expectations

At a £3.94 billion market cap, IG Group trades at ~10x net income, reflecting market expectations for mid-single-digit growth amid regulatory normalization. The 0.665 beta suggests lower volatility than financial sector peers, possibly due to diversified revenue streams and strong client-fund protections.

Strategic Advantages And Outlook

IG Group's regulatory expertise and multi-jurisdictional compliance framework provide durable advantages as oversight intensifies globally. The integration of tastytrade enhances its US foothold, while Spectrum MTF diversifies revenue beyond OTC derivatives. Near-term challenges include adapting to ESMA leverage restrictions, but long-term prospects remain favorable given structural growth in self-directed investing.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount