investorscraft@gmail.com

Intrinsic ValueInternational General Insurance Holdings Ltd. (IGIC)

Previous Close$24.92
Intrinsic Value
Upside potential
Previous Close
$24.92

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

International General Insurance Holdings Ltd. (IGIC) operates as a specialty commercial insurer and reinsurer, focusing on niche markets with complex risks. The company provides tailored solutions across energy, property, casualty, and marine insurance, leveraging underwriting expertise to serve clients in the Middle East, Africa, and select international regions. Its diversified portfolio mitigates concentration risk while capitalizing on underserved markets with higher margins. IGIC differentiates itself through deep regional knowledge, technical proficiency, and a disciplined risk selection process, positioning it as a reliable partner for clients with specialized coverage needs. The firm’s reinsurance segment further diversifies revenue streams, balancing volatility across geographies and lines of business. By maintaining a selective underwriting approach, IGIC sustains profitability even in competitive cycles, reinforcing its reputation for stability in volatile sectors.

Revenue Profitability And Efficiency

In FY 2024, IGIC reported revenue of $539 million, with net income reaching $135.2 million, reflecting a robust net margin of approximately 25.1%. Diluted EPS stood at $2.98, demonstrating strong earnings power. Operating cash flow of $209.5 million underscores efficient premium collection and claims management, while modest capital expenditures ($6.6 million) indicate a capital-light model focused on underwriting rather than infrastructure.

Earnings Power And Capital Efficiency

The company’s earnings are driven by disciplined underwriting and low leverage, with no debt reported. High retention of underwriting profits and reinvestment into growth initiatives highlight capital efficiency. The absence of debt enhances financial flexibility, allowing IGIC to allocate resources toward strategic opportunities or shareholder returns without interest burden constraints.

Balance Sheet And Financial Health

IGIC maintains a solid balance sheet, with $155.2 million in cash and equivalents and zero debt, ensuring liquidity for claims and operational needs. The debt-free structure and strong cash reserves position the company to absorb underwriting volatility while supporting potential expansion or dividend commitments.

Growth Trends And Dividend Policy

Growth is likely fueled by organic expansion in niche markets, supported by the firm’s specialized underwriting focus. A dividend of $1.80 per share signals a commitment to returning capital, with a payout ratio of approximately 60% based on FY 2024 EPS, balancing shareholder returns with retained earnings for growth.

Valuation And Market Expectations

The market likely values IGIC for its profitability, niche focus, and conservative balance sheet. A debt-free profile and consistent dividends may attract income-oriented investors, while underwriting expertise supports premium valuation relative to broader insurers.

Strategic Advantages And Outlook

IGIC’s regional expertise and selective risk appetite provide a competitive edge in complex markets. The outlook remains positive, assuming disciplined underwriting persists, though exposure to catastrophic events and regional instability could pose risks. Strategic expansion in high-margin segments may further differentiate its offerings.

Sources

Company filings, CIK 0001794338

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount