investorscraft@gmail.com

Intrinsic ValueIGEA Pharma N.V. (IGPH.SW)

Previous CloseCHF0.00
Intrinsic Value
Upside potential
Previous Close
CHF0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

IGEA Pharma N.V. operates in the health-tech and med-tech sectors, specializing in diagnostic and therapeutic solutions. The company’s product portfolio includes Alz1, an at-home lab test kit for non-bound copper measurement, dietary supplements targeting heavy metal reduction, and COVID-19 rapid antibody tests. Additionally, IGEA provides air sterilization and purification devices, leveraging dry aerosol technology for sanitization. Its focus on preventive and diagnostic healthcare positions it in a niche segment of the medical diagnostics market. The company primarily serves the U.S. and Dutch markets, competing with larger diagnostic firms while emphasizing innovation in at-home testing and environmental health solutions. Despite its specialized offerings, IGEA faces challenges in scaling revenue due to limited commercial traction and high R&D costs relative to its market cap. Its dual focus on diagnostics and air purification diversifies its risk but also spreads resources thin in competitive sectors.

Revenue Profitability And Efficiency

IGEA Pharma reported no revenue in FY 2022, reflecting its pre-commercial stage or limited market penetration. The net loss of CHF 11.69 million and negative operating cash flow of CHF 401,200 underscore significant operational inefficiencies and high burn rate. With no capital expenditures, the company’s focus remains on R&D and commercialization efforts, though profitability metrics remain deeply negative.

Earnings Power And Capital Efficiency

The company’s diluted EPS of CHF -0.0347 highlights weak earnings power, exacerbated by negligible revenue. Negative operating cash flow and a lack of meaningful capital deployment suggest low capital efficiency. IGEA’s ability to monetize its product pipeline will be critical to improving these metrics, but current financials indicate substantial execution risks.

Balance Sheet And Financial Health

IGEA’s balance sheet shows minimal cash reserves (CHF 29,900) against total debt of CHF 1.58 million, signaling liquidity constraints. The absence of significant assets or revenue streams raises concerns about solvency. With a market cap of CHF 505,545, the company’s financial health appears precarious, reliant on external funding to sustain operations.

Growth Trends And Dividend Policy

Growth trends are unclear due to zero revenue and persistent losses. The company’s lack of dividends aligns with its pre-revenue status and focus on reinvestment. Future growth hinges on commercializing its diagnostic and purification products, but current trends offer little evidence of near-term scalability.

Valuation And Market Expectations

IGEA’s market cap of CHF 505,545 reflects speculative valuation, given its unproven business model and negative financials. The negative beta (-1.312) suggests atypical market correlation, possibly due to low liquidity or niche positioning. Investors likely price in high-risk potential, but tangible catalysts are absent.

Strategic Advantages And Outlook

IGEA’s niche in at-home diagnostics and air purification could differentiate it if demand for decentralized healthcare grows. However, its financial instability and unproven commercial viability pose significant risks. The outlook remains uncertain, dependent on securing funding and achieving product-market fit in competitive sectors.

Sources

Company description, financials from public filings (likely Swiss Exchange disclosures), and inferred operational context.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount