investorscraft@gmail.com

Intrinsic ValueCBRE Global Real Estate Income Fund (IGR)

Previous Close$4.78
Intrinsic Value
Upside potential
Previous Close
$4.78

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CBRE Global Real Estate Income Fund (IGR) operates as a closed-end management investment company focused on generating income through investments in global real estate securities. The fund primarily targets high-quality real estate investment trusts (REITs) and real estate operating companies (REOCs) across diversified geographies and property sectors, including office, retail, industrial, and residential. Its strategy emphasizes stable cash flows, capital appreciation, and risk mitigation through geographic and sectoral diversification. IGR leverages CBRE’s extensive real estate expertise and global research capabilities to identify undervalued opportunities and optimize portfolio performance. The fund caters to income-seeking investors looking for exposure to global real estate markets without direct property ownership, positioning itself as a liquid alternative to traditional real estate investments. Its market position is reinforced by CBRE’s brand strength and deep industry relationships, though it faces competition from other real estate-focused funds and ETFs.

Revenue Profitability And Efficiency

In FY 2024, IGR reported negative revenue of $52.8 million and a net loss of $54.4 million, reflecting broader market challenges in the real estate sector. The diluted EPS stood at -$0.38, indicating pressure on earnings. However, operating cash flow was positive at $33.3 million, suggesting some operational resilience. The absence of capital expenditures aligns with its investment-focused model, though the lack of detailed share outstanding data limits further efficiency analysis.

Earnings Power And Capital Efficiency

The fund’s negative earnings highlight the impact of volatile real estate markets on its portfolio. Despite this, the positive operating cash flow indicates an ability to generate liquidity from investments. The absence of debt suggests a conservative capital structure, but the minimal cash balance ($93) raises questions about near-term flexibility. Further details on asset turnover or return metrics would provide deeper insights into capital efficiency.

Balance Sheet And Financial Health

IGR’s balance sheet appears unencumbered with no reported debt, which is a positive indicator of financial health. However, the negligible cash position ($93) could limit tactical adjustments in a downturn. The lack of detailed asset or liability data precludes a comprehensive assessment, but the debt-free structure provides a stable foundation for navigating market cycles.

Growth Trends And Dividend Policy

The fund distributed a dividend of $0.72 per share in FY 2024, appealing to income-focused investors. However, the negative earnings and revenue trends suggest challenges in sustaining payouts without portfolio recovery. Growth prospects depend on global real estate market stabilization and CBRE’s ability to identify high-yielding opportunities. Long-term trends will hinge on interest rate movements and property demand dynamics.

Valuation And Market Expectations

IGR’s valuation is likely influenced by its dividend yield and the performance of its underlying real estate holdings. The negative earnings may weigh on investor sentiment, but the fund’s focus on income generation could attract yield-seeking capital. Market expectations will depend on macroeconomic factors affecting real estate, such as interest rates and occupancy trends.

Strategic Advantages And Outlook

IGR benefits from CBRE’s global real estate expertise and diversified portfolio, which may position it for recovery as markets stabilize. Its debt-free structure and income focus are strengths, but the fund must navigate sector-wide headwinds. The outlook remains cautious, with potential upside tied to improved real estate fundamentals and strategic asset selection.

Sources

Fund annual report (10-K), CBRE investor materials

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount