Data is not available at this time.
The Income & Growth VCT plc is a UK-based venture capital trust specializing in investments across early-stage and established companies, primarily within the support services, software, and retail sectors. The fund adopts a hybrid investment approach, combining equity and loan structures, with individual investments ranging from £0.01 million to £1 million, ensuring diversification by capping exposure at 15% per holding. Its focus on the UK market positions it as a key player in domestic venture capital, targeting unquoted firms and secondary issues on AIM or OFEX. The trust’s sectoral emphasis on high-growth industries like technology and retail aligns with broader economic trends, enhancing its appeal to income-seeking investors. By balancing risk through diversified holdings and structured financing, it maintains a competitive edge in the asset management space while supporting UK SMEs.
The trust reported revenue of 4.43 million GBp and net income of 0.995 million GBp for the period, reflecting a disciplined investment strategy. Diluted EPS stood at 0.0057 GBp, while operating cash flow was negative at -3.57 million GBp, likely due to timing differences in investment realizations. Capital expenditures were negligible, indicating a focus on portfolio management over fixed assets.
With a net income margin of approximately 22.5%, the trust demonstrates solid earnings power relative to its revenue base. The absence of debt and a cash position of 0.98 million GBp underscore efficient capital allocation, though the negative operating cash flow suggests interim liquidity pressures from investment activities.
The balance sheet remains robust with no debt and cash reserves of 0.98 million GBp, providing flexibility for future investments. The trust’s equity-heavy structure and prudent diversification mitigate financial risk, supporting its long-term stability.
The trust’s dividend payout of 5.5 GBp per share highlights its income-oriented mandate. Growth is driven by selective investments in high-potential UK SMEs, though market conditions may influence realization timelines. The dividend yield and capital appreciation potential align with its venture capital trust structure.
With a market cap of 201 million GBp and a beta of 0.33, the trust is perceived as relatively low-risk within its sector. Investors likely value its income generation and exposure to UK growth sectors, though its niche focus may limit broader market appeal.
The trust’s hybrid investment model and UK-centric portfolio provide strategic diversification. Its focus on scalable sectors like tech and retail positions it to benefit from economic recovery, though macroeconomic volatility could impact short-term performance. The debt-free structure and income focus enhance resilience.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |