Data is not available at this time.
IntelGenx Technologies Corp. operates in the biotechnology sector, specializing in advanced oral thin film drug delivery solutions. The company develops and manufactures innovative pharmaceutical products targeting conditions such as migraines, erectile dysfunction, Alzheimer’s disease, and opioid addiction. Its proprietary technology platform enables rapid dissolution and efficient drug absorption, offering a competitive edge in patient-centric formulations. IntelGenx collaborates with partners like Tilray, Inc. and Cynapsus Therapeutics Inc. to commercialize its products, leveraging licensing and development agreements to expand its market reach. The company’s focus on niche therapeutic areas positions it as a specialized player in the drug delivery space, though it faces competition from larger pharmaceutical firms with broader portfolios. Its pipeline includes multiple developmental candidates, reflecting a commitment to long-term growth through innovation.
IntelGenx reported revenue of CAD 1.04 million for FY 2023, reflecting its early-stage commercialization efforts. The company posted a net loss of CAD 9.93 million, with an EPS of -CAD 0.0568, indicating ongoing investment in R&D and operational scaling. Operating cash flow was negative at CAD 6.53 million, while capital expenditures were minimal at CAD 180,000, suggesting constrained liquidity for growth initiatives.
The company’s negative earnings and cash flow highlight its pre-revenue phase, with profitability hindered by high R&D and operational costs. Capital efficiency remains a challenge, as IntelGenx relies on external funding and partnerships to sustain its development pipeline. The lack of significant revenue streams underscores the need for successful product commercialization to improve financial sustainability.
IntelGenx holds CAD 2.28 million in cash and equivalents, against total debt of CAD 15.50 million, indicating a leveraged position. The negative operating cash flow and limited liquidity raise concerns about near-term financial flexibility, necessitating additional financing or partnership-driven revenue to meet obligations.
The company’s growth is tied to its pipeline advancements and partnership-driven commercialization. With no dividend payments, IntelGenx reinvests all available capital into R&D and operational expansion. Future revenue potential hinges on regulatory approvals and successful market entry for its oral film products.
With a market cap of CAD 41.92 million and a high beta of 2.541, IntelGenx is viewed as a high-risk, high-reward investment. The market appears to price in long-term potential from its drug delivery platform, though near-term financial instability tempers expectations.
IntelGenx’s proprietary oral film technology and targeted therapeutic focus provide differentiation in the drug delivery market. However, its financial constraints and reliance on partnerships pose execution risks. Success depends on advancing its pipeline, securing regulatory approvals, and scaling commercialization efforts effectively.
Company filings, Toronto Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |