Data is not available at this time.
InterContinental Hotels Group PLC (IHG) is a global leader in the hospitality industry, operating a diversified portfolio of 17 brands across luxury, premium, and midscale segments. The company generates revenue primarily through franchising, management contracts, and owned/leased hotels, with a strong emphasis on asset-light operations to minimize capital intensity. Its IHG Rewards loyalty program enhances customer retention and direct bookings, reducing reliance on third-party platforms. IHG holds a competitive position in key markets, including the Americas, Greater China, and Europe, leveraging its extensive network of nearly 6,000 hotels. The company’s multi-brand strategy allows it to cater to diverse traveler preferences, from budget-conscious guests to luxury seekers, ensuring resilience across economic cycles. With a focus on digital transformation and sustainability, IHG is well-positioned to capitalize on the recovery in global travel demand post-pandemic.
IHG reported revenue of £4.92 billion in the latest fiscal year, with net income of £628 million, reflecting robust operational efficiency. The diluted EPS of 385 GBp underscores strong profitability, supported by an asset-light model that minimizes capital expenditures (£29 million). Operating cash flow of £724 million highlights the company’s ability to convert earnings into cash, ensuring financial flexibility for growth initiatives and shareholder returns.
IHG’s earnings power is driven by high-margin franchising and management fees, which benefit from scalable operations. The company’s capital efficiency is evident in its low capex requirements and strong cash generation, enabling reinvestment in brand development and technology. With a focus on digital platforms and loyalty programs, IHG enhances revenue per available room (RevPAR) while maintaining cost discipline.
IHG maintains a solid balance sheet with £1.01 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of £3.69 billion is manageable given the company’s stable cash flows and low leverage profile. The asset-light structure reduces financial risk, while the strong cash position supports dividend payments and potential share buybacks.
IHG has demonstrated consistent growth in room count and RevPAR, particularly in recovering markets like Greater China and the Americas. The company’s dividend per share of 127 GBp reflects a commitment to returning capital to shareholders. Future growth is expected to be driven by expansion in emerging markets and the rollout of new brands, such as Vignette Collection and Atwell Suites.
With a market capitalization of £13.33 billion and a beta of 0.87, IHG is valued as a stable player in the cyclical travel sector. Investors anticipate sustained recovery in global travel demand, supported by the company’s strong brand portfolio and loyalty program. The current valuation reflects optimism about IHG’s ability to capitalize on post-pandemic travel trends.
IHG’s strategic advantages include its diversified brand portfolio, global footprint, and asset-light model, which provide resilience against economic downturns. The company is well-positioned to benefit from the long-term growth of the hospitality industry, particularly in high-growth regions like Asia. Focus on sustainability and digital innovation will further strengthen its competitive edge, ensuring sustainable profitability in the coming years.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |