Data is not available at this time.
iHeartMedia, Inc. operates as a leading global audio media and entertainment company, specializing in broadcast radio, digital streaming, and podcasting. The company generates revenue primarily through advertising sales across its vast network of over 850 radio stations, digital platforms, and live events. Its diversified portfolio includes iHeartRadio, a digital streaming service, and a robust podcasting division, positioning it as a key player in the evolving audio entertainment landscape. iHeartMedia leverages its extensive reach and data-driven advertising solutions to attract national and local advertisers, maintaining a competitive edge in the fragmented media industry. The company’s integration of traditional and digital audio platforms allows it to capture shifting consumer preferences toward on-demand content while sustaining its legacy radio business. Despite challenges from tech giants and streaming competitors, iHeartMedia’s strong brand recognition and omnichannel strategy reinforce its market leadership in audio advertising.
In FY 2024, iHeartMedia reported revenue of $3.85 billion, reflecting its scale in the audio advertising market. However, the company posted a net loss of $1.01 billion, underscoring significant profitability challenges. Operating cash flow was $71.4 million, while capital expenditures totaled $97.6 million, indicating tight cash flow management amid high operational costs. The diluted EPS of $151,188 appears anomalous and likely reflects accounting adjustments rather than true earnings power.
iHeartMedia’s earnings power is constrained by its high debt load and competitive pressures in the audio advertising space. The negative net income highlights inefficiencies in converting revenue to bottom-line profitability. Capital expenditures, though modest relative to revenue, suggest limited reinvestment capacity, which could hinder growth in digital and podcasting segments where innovation is critical.
The company’s balance sheet shows $259.6 million in cash and equivalents against total debt of $5.86 billion, indicating a highly leveraged position. This debt burden raises concerns about financial flexibility, particularly in a rising interest rate environment. The absence of dividends aligns with the company’s focus on debt management and operational stabilization.
iHeartMedia’s growth is tied to the expansion of its digital and podcasting offerings, though profitability remains elusive. The company does not pay dividends, prioritizing debt reduction and reinvestment in core operations. Trends suggest a gradual shift toward digital monetization, but progress is offset by persistent losses and high leverage.
The market likely discounts iHeartMedia’s valuation due to its weak profitability and elevated debt. Investors may be cautious about its ability to navigate industry disruption and achieve sustainable earnings. The stock’s performance will hinge on successful digital adoption and improved cost management.
iHeartMedia’s strengths include its extensive radio network and growing digital footprint, but its high debt and competitive pressures pose risks. The outlook depends on executing its digital transformation while stabilizing legacy operations. Success in podcasting and streaming could unlock long-term value, but near-term challenges remain significant.
Company filings (10-K), Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |