Data is not available at this time.
IHS Holding Limited operates as a leading independent multinational telecommunications infrastructure company, primarily focused on emerging markets in Africa, Latin America, and the Middle East. The company owns, operates, and leases shared telecommunications infrastructure, including towers, fiber networks, and data centers, enabling mobile network operators to expand coverage efficiently. Its core revenue model is built on long-term contracts with operators, providing stable recurring income through colocation and managed services. IHS differentiates itself through scale, operational expertise, and a commitment to sustainability, positioning it as a critical enabler of digital connectivity in high-growth regions. The company’s market leadership is reinforced by its extensive portfolio of over 40,000 towers and a strong pipeline of build-to-suit projects, catering to rising demand for mobile data and broadband services. By leveraging its asset-light approach and deep local partnerships, IHS maintains a competitive edge in fragmented markets where infrastructure gaps persist.
In FY 2024, IHS reported revenue of $1.71 billion, reflecting its steady colocation and leasing business. However, net income was negative at -$1.63 billion, driven by non-cash impairments and higher financing costs. Operating cash flow remained robust at $729 million, underscoring the company’s ability to generate liquidity from core operations. Capital expenditures of $265 million indicate disciplined investment in tower expansion and maintenance.
Despite the net loss, IHS demonstrates underlying earnings power through its high-margin infrastructure leasing model. The negative diluted EPS of -$4.90 was impacted by one-time charges, masking the recurring cash flow potential. The company’s capital efficiency is evident in its ability to monetize tower assets while maintaining operational scalability across diverse geographies.
IHS holds $578 million in cash and equivalents, providing liquidity against total debt of $3.90 billion. The elevated debt level reflects its growth-focused strategy, though leverage metrics warrant monitoring. The absence of dividends aligns with capital preservation priorities, as the company balances debt servicing with reinvestment needs.
IHS is positioned to benefit from long-term trends in mobile penetration and data consumption in emerging markets. Its growth strategy emphasizes organic tower additions and selective acquisitions. The company does not currently pay dividends, opting to reinvest cash flows into network expansion and debt reduction.
The market likely prices IHS based on its cash flow stability and growth potential in underserved regions. Valuation metrics may be depressed by near-term profitability challenges, but the infrastructure-heavy model offers visibility into future cash generation.
IHS’s scale, geographic diversification, and operator partnerships underpin its resilience. Macroeconomic volatility in emerging markets poses risks, but the company’s focus on operational efficiency and sustainable infrastructure supports its long-term outlook. Strategic initiatives like energy-efficient towers could further differentiate its offering.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |