Data is not available at this time.
Imperial Metals Corporation operates as a mid-tier Canadian mining company focused on the exploration, development, and production of base and precious metals, primarily copper and gold. The company's core revenue model is driven by its ownership stakes in key mining assets, including the Mount Polley and Huckleberry copper mines, as well as a 30% interest in the Red Chris copper-gold mine. These assets provide a diversified production base, though Imperial Metals remains heavily exposed to commodity price fluctuations. The company operates in a competitive sector dominated by larger global players, positioning itself as a regional operator with a focus on British Columbia. Its portfolio includes both producing mines and exploration properties, offering potential growth but also requiring significant capital expenditures. Imperial Metals' market position is further defined by its reliance on copper, a metal with long-term demand drivers tied to electrification and renewable energy trends, though cyclical pricing remains a key risk.
Imperial Metals reported revenue of CAD 494.4 million for the period, with net income of CAD 106.3 million, reflecting a net margin of approximately 21.5%. The company generated CAD 155.4 million in operating cash flow, though capital expenditures of CAD 182.2 million resulted in negative free cash flow. This suggests the business is reinvesting heavily to maintain and expand production capacity, which is typical for mining operations in growth phases.
The company's diluted EPS of CAD 0.65 indicates modest earnings power relative to its market capitalization. Capital efficiency appears constrained by the high capex requirements of mining operations, as evidenced by the negative free cash flow position. The 30% stake in Red Chris provides leveraged exposure to a larger-scale asset, potentially improving returns over time as production ramps up.
Imperial Metals maintains a balanced financial position with CAD 58.1 million in cash against total debt of CAD 372.9 million. The debt level appears manageable given the company's cash flow generation capacity, though the capital-intensive nature of mining warrants close monitoring of liquidity. The absence of dividends suggests a focus on reinvesting available cash into operations and growth projects.
The company's growth trajectory is tied to its existing mine portfolio and exploration properties, with no current dividend policy indicating a preference for reinvestment. Copper market dynamics and operational performance at key assets like Red Chris will likely dictate future growth potential. The greenfield exploration portfolio offers optionality but requires significant additional investment to convert into productive assets.
With a market capitalization of approximately CAD 685 million, the company trades at roughly 1.4x revenue and 6.4x net income. The beta of 0.921 suggests slightly less volatility than the broader market, possibly reflecting the defensive nature of copper exposure. Valuation appears to factor in both the commodity price environment and execution risks associated with mining operations.
Imperial Metals benefits from strategic assets in stable mining jurisdictions, particularly its interest in the high-grade Red Chris mine. The company's outlook is closely tied to copper prices and operational execution. Challenges include capital intensity and commodity cycle exposure, while opportunities lie in increasing copper demand from electrification trends. Successful exploration and development of its British Columbia portfolio could enhance long-term value.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |