Previous Close | $39.60 |
Intrinsic Value | $33.81 |
Upside potential | -15% |
Data is not available at this time.
Insteel Industries, Inc. operates as a leading manufacturer of steel wire reinforcing products for concrete construction applications in the United States. The company specializes in producing prestressed concrete strand (PC strand) and welded wire reinforcement, serving infrastructure, residential, and commercial construction markets. Its vertically integrated operations allow for cost-efficient production, while its focus on high-quality, engineered solutions positions it as a trusted supplier in a cyclical and competitive industry. Insteel’s market position is reinforced by its ability to adapt to fluctuating demand cycles and maintain strong relationships with distributors and contractors. The company’s niche focus on steel reinforcement products differentiates it from broader steel producers, providing stability in targeted segments. Despite exposure to construction industry volatility, Insteel benefits from long-term infrastructure spending trends and a reputation for reliability in critical applications.
Insteel reported revenue of $529.2 million for FY 2024, with net income of $19.3 million, reflecting a net margin of approximately 3.6%. Operating cash flow stood at $58.2 million, demonstrating solid cash conversion despite modest profitability. Capital expenditures of $19.1 million suggest disciplined reinvestment, aligning with maintenance and efficiency improvements rather than aggressive expansion.
Diluted EPS of $0.99 indicates moderate earnings power relative to the company’s capital structure. The low debt level ($1.7 million) and strong cash position ($111.5 million) highlight conservative financial management, allowing flexibility to navigate cyclical downturns. Operating cash flow coverage of capital expenditures and dividends remains healthy, supporting sustainable operations.
Insteel maintains a robust balance sheet, with cash and equivalents of $111.5 million significantly outweighing total debt of $1.7 million. This conservative leverage profile provides resilience against industry volatility. The company’s working capital management appears efficient, with ample liquidity to fund operations and strategic initiatives without reliance on external financing.
Revenue trends reflect cyclical demand in construction markets, with growth contingent on infrastructure spending and housing activity. The company’s dividend payout of $1.12 per share signals a commitment to shareholder returns, supported by strong cash generation. However, dividend sustainability depends on maintaining profitability through industry cycles.
Insteel’s valuation likely reflects its niche market position and cyclical exposure, with investors pricing in moderate growth expectations. The company’s low leverage and cash reserves may be viewed favorably, but its earnings volatility could limit multiple expansion absent sustained demand recovery in core markets.
Insteel’s strategic advantages include its specialized product focus, cost-efficient operations, and strong balance sheet. The outlook hinges on construction sector health, with potential upside from infrastructure investments. Risks include raw material price fluctuations and competitive pressures, but the company’s financial discipline positions it to weather downturns and capitalize on recovery opportunities.
Company filings (10-K), investor disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |