investorscraft@gmail.com

Intrinsic ValueInvesco Value Municipal Income Trust (IIM)

Previous Close$12.41
Intrinsic Value
Upside potential
Previous Close
$12.41

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Invesco Value Municipal Income Trust (IIM) is a closed-end investment fund specializing in municipal bonds, primarily targeting tax-exempt income for investors. The trust focuses on high-quality, investment-grade municipal securities, leveraging Invesco's expertise in fixed-income markets. Its strategy emphasizes long-term capital preservation and steady income generation, appealing to risk-averse investors seeking tax advantages. IIM operates in a competitive sector dominated by large asset managers, differentiating itself through selective credit analysis and a disciplined approach to portfolio construction. The fund's market position is bolstered by Invesco's broader distribution network and reputation, though it faces challenges from fluctuating interest rates and municipal credit conditions. By concentrating on value-oriented opportunities, IIM aims to deliver consistent returns while mitigating downside risks inherent in the municipal bond market.

Revenue Profitability And Efficiency

For the fiscal year ending February 2025, IIM reported revenue of $35.1 million, with net income of $21.4 million, reflecting efficient cost management and stable interest income from its bond portfolio. The absence of capital expenditures underscores its asset-light structure, while operating cash flow of $62.9 million highlights strong liquidity generation. The fund's profitability is closely tied to municipal bond performance and interest rate trends.

Earnings Power And Capital Efficiency

IIM's earnings power is driven by its municipal bond holdings, with diluted EPS data currently unavailable. The trust's capital efficiency is evident in its ability to generate substantial operating cash flow relative to revenue, though leverage via $86.9 million in total debt introduces interest expense considerations. Its focus on high-quality securities supports stable earnings, albeit with limited growth potential compared to equity-focused funds.

Balance Sheet And Financial Health

IIM maintains a leveraged balance sheet with $86.9 million in total debt, though the absence of reported cash reserves warrants caution. The trust's financial health hinges on the creditworthiness of its municipal bond portfolio and disciplined leverage management. Its closed-end structure provides stability, but reliance on debt amplifies sensitivity to interest rate fluctuations and refinancing risks.

Growth Trends And Dividend Policy

Growth for IIM is constrained by its fixed-income mandate, with performance linked to municipal market conditions rather than organic expansion. The trust's dividend policy, offering $0.9252 per share, emphasizes income distribution over reinvestment, aligning with its investor base's preference for steady payouts. Future trends will depend on interest rate movements and municipal credit dynamics.

Valuation And Market Expectations

IIM's valuation is primarily driven by its net asset value (NAV) and yield profile, with market expectations centered on stable income generation. The trust trades at a premium or discount to NAV based on investor sentiment toward municipal bonds and interest rate outlooks. Current metrics suggest a focus on income rather than capital appreciation.

Strategic Advantages And Outlook

IIM benefits from Invesco's institutional expertise and a disciplined investment approach, positioning it well in the municipal bond space. However, its outlook is cautious, with rising interest rates and credit risks posing challenges. Strategic advantages include tax-efficient income and selective credit exposure, but performance will remain tied to broader fixed-income market conditions.

Sources

Company filings, Invesco investor materials

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount