Data is not available at this time.
Inspira Technologies Oxy B.H.N. Ltd. operates in the medical technology sector, focusing on innovative respiratory care solutions. The company is developing the INSPIRA ART system, a minimally invasive extracorporeal blood oxygenation technology designed to reduce the need for mechanical ventilation. This positions IINN in the high-growth critical care and acute respiratory failure markets, where demand for advanced, less invasive treatments is rising due to aging populations and increasing respiratory diseases. The company’s revenue model is currently pre-revenue, relying on R&D and future commercialization of its proprietary technology. Its market positioning hinges on the potential to disrupt traditional ventilation methods, offering a novel approach that could improve patient outcomes and reduce hospital costs. Competitors include established players in respiratory care, but IINN’s differentiated technology could carve a niche in specialized medical applications.
Inspira Technologies reported no revenue for the period, reflecting its pre-commercialization stage. The company posted a net loss of $11.1 million, driven by significant R&D expenditures and operational costs. Operating cash flow was negative at $9.4 million, underscoring the capital-intensive nature of its development phase. Capital expenditures were modest at $164,000, indicating limited investment in physical assets as the company prioritizes technology development.
The company’s diluted EPS of -$0.0006 highlights its current lack of earnings power, typical for early-stage biotech firms. With no revenue streams, capital efficiency metrics are not yet applicable. The focus remains on advancing its INSPIRA ART system through clinical trials and regulatory milestones, which will be critical to future monetization and scalability.
Inspira Technologies holds $5.1 million in cash and equivalents, providing limited runway for ongoing operations. Total debt stands at $655,000, suggesting a relatively clean balance sheet with low leverage. However, the negative operating cash flow and lack of revenue raise concerns about liquidity, likely necessitating additional financing to sustain R&D and commercialization efforts.
Growth prospects hinge on successful product development and regulatory approvals for the INSPIRA ART system. The company does not pay dividends, consistent with its focus on reinvesting all available resources into R&D and market entry strategies. Future growth will depend on clinical validation, partnerships, and eventual commercialization in targeted medical markets.
Given its pre-revenue status, traditional valuation metrics are not meaningful. Market expectations are speculative, tied to the potential of its technology to address unmet needs in respiratory care. Investors are likely pricing in long-term upside contingent on successful trials and regulatory milestones, with high risk given the early-stage nature of the business.
Inspira’s key strategic advantage lies in its innovative INSPIRA ART system, which could differentiate it in the respiratory care market. The outlook remains uncertain, dependent on clinical progress and funding. Near-term challenges include securing additional capital and achieving regulatory milestones, while long-term success hinges on commercialization and adoption by healthcare providers.
Company filings, CIK 0001837493
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |