investorscraft@gmail.com

Intrinsic ValueThe Independent Investment Trust PLC (IIT.L)

Previous Close£420.50
Intrinsic Value
Upside potential
Previous Close
£420.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2015 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The Independent Investment Trust PLC operates as a publicly owned investment manager, specializing in global equity mutual funds. The firm focuses on public equity markets, leveraging a diversified investment approach to serve its clients. As part of the asset management industry within the broader financial services sector, it competes by offering tailored investment solutions. Headquartered in Edinburgh, the trust maintains a niche but stable market position, emphasizing long-term capital growth through selective equity investments. Its strategy is rooted in fundamental analysis and disciplined portfolio management, distinguishing it from passive investment vehicles. The trust’s lean operational structure allows it to adapt to market shifts while maintaining cost efficiency, a critical advantage in a competitive industry dominated by larger asset managers. Its focus on global equities provides diversification benefits, appealing to investors seeking exposure beyond domestic markets.

Revenue Profitability And Efficiency

The trust reported revenue of £42.4 million for FY 2021, with net income reaching £41.6 million, reflecting strong profitability. Diluted EPS stood at 76p, indicating efficient earnings distribution. Operating cash flow was £4.8 million, while capital expenditures were negligible, underscoring a capital-light business model. The absence of debt further highlights financial prudence.

Earnings Power And Capital Efficiency

With a net income margin exceeding 98%, the trust demonstrates exceptional earnings power. Its capital efficiency is evident in the high cash balance of £40.9 million and zero debt, allowing flexibility for future investments or shareholder returns. The lack of leverage enhances stability, though it may limit aggressive growth opportunities.

Balance Sheet And Financial Health

The trust’s balance sheet is robust, with £40.9 million in cash and no debt, ensuring strong liquidity. This conservative financial structure minimizes risk and provides a solid foundation for navigating market volatility. The absence of liabilities underscores a low-risk profile, aligning with its long-term investment strategy.

Growth Trends And Dividend Policy

The trust’s growth is tied to market performance, given its equity-focused mandate. It paid a dividend of 92.85p per share, reflecting a commitment to returning capital to shareholders. However, reliance on market conditions means growth may fluctuate. The dividend policy appears sustainable, supported by strong cash reserves and earnings.

Valuation And Market Expectations

With a beta of 0.89, the trust exhibits slightly lower volatility than the broader market, appealing to risk-averse investors. The absence of a reported market cap suggests limited liquidity, but its financial metrics indicate intrinsic value. Investors likely expect steady, market-aligned returns given its equity focus and conservative leverage.

Strategic Advantages And Outlook

The trust’s key advantages include a debt-free balance sheet, global diversification, and a disciplined investment approach. Its outlook depends on equity market performance, but its conservative structure positions it well for long-term stability. The focus on active management may attract investors seeking outperformance in volatile markets.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2016201720182019202020212022202320242025202620272028202920302031203220332034203520362037203820392040

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount