Data is not available at this time.
ITM Power Plc operates in the industrial machinery sector, specializing in proton exchange membrane (PEM) electrolysers for hydrogen production. The company's core revenue model revolves around designing and manufacturing advanced electrolyser technologies, including the TRIDENT stack, NEPTUNE (2MW plug-and-play unit), and POSEIDON (20MW module for large-scale applications). ITM Power serves a global market, with operations in the UK, Germany, Australia, Europe, and the US, positioning itself as a key player in the clean energy transition. The company's focus on PEM technology aligns with growing demand for green hydrogen solutions, particularly in industrial decarbonization and renewable energy storage. Despite being a pioneer in the space, ITM Power faces competition from established industrial gas companies and emerging electrolyser manufacturers. Its market position is bolstered by proprietary stack technology and partnerships with energy firms, though scalability and commercialization remain critical challenges in this capital-intensive sector.
ITM Power reported EUR 16.5 million in revenue for FY2024, alongside a net loss of EUR 27.2 million, reflecting the company's ongoing investment phase in hydrogen technology. The negative operating cash flow of EUR 50.6 million and capital expenditures of EUR 12.5 million indicate significant R&D and production scaling costs characteristic of growth-stage cleantech firms. With no dividend payments, all capital is being reinvested into operations.
The company's diluted EPS of -EUR 0.044 demonstrates current earnings challenges as it scales production capacity. High beta of 2.64 reflects market perception of volatility relative to the broader market. Substantial cash reserves of EUR 230.3 million provide runway for continued development, though capital efficiency metrics remain pressured by pre-commercialization phase expenses.
ITM Power maintains a robust liquidity position with EUR 230.3 million in cash against modest total debt of EUR 12.7 million, suggesting low near-term solvency risk. The balance sheet structure supports continued investment in growth initiatives, though persistent operating losses will require careful cash management. The absence of dividend obligations preserves capital for strategic priorities.
As a growth-focused cleantech company, ITM Power retains all earnings for reinvestment, with no dividend policy in place. Revenue growth potential is tied to global hydrogen adoption rates and the company's ability to scale manufacturing. The electrolyser market is projected for significant expansion, but near-term financial performance will depend on converting technology leadership into commercial contracts at scale.
With a market capitalization of EUR 339 million, the valuation reflects high growth expectations in the hydrogen sector rather than current financial performance. The premium valuation multiples suggest investors are pricing in significant future market share in the emerging green hydrogen economy, though execution risks remain substantial given the early-stage nature of the industry.
ITM Power's proprietary PEM technology and first-mover advantage in electrolyser manufacturing provide strategic differentiation. The outlook depends on scaling production efficiently while navigating evolving hydrogen policy frameworks globally. Success will require transitioning from technology development to commercial deployment at a time when hydrogen infrastructure is still in formative stages across most markets.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |