Data is not available at this time.
Illumina, Inc. is a global leader in genetic and genomic analysis, providing sequencing and array-based solutions that drive advancements in research and clinical applications. The company operates in the medical diagnostics and research industry, serving a diverse customer base that includes academic institutions, genomic research centers, pharmaceutical firms, and hospitals. Its core revenue model is built on the sale of high-throughput instruments, consumables, and related services, complemented by genotyping, sequencing, and cancer detection testing. Illumina’s market position is strengthened by its technological leadership, extensive product portfolio, and direct sales channels across North America, Europe, and Asia-Pacific. The company also leverages a network of life-science distributors to expand its reach in emerging markets. With applications spanning oncology, reproductive health, and agriculture, Illumina remains at the forefront of genomic innovation, though it faces competition from emerging players and pricing pressures in a rapidly evolving sector.
Illumina reported revenue of €4.37 billion for the period, reflecting its strong market presence despite a net loss of €1.22 billion. The diluted EPS of -€7.64 underscores profitability challenges, likely driven by high R&D costs and operational inefficiencies. However, operating cash flow of €837 million indicates robust underlying cash generation, partially offset by capital expenditures of €128 million, suggesting disciplined reinvestment in growth initiatives.
The company’s negative net income highlights earnings pressure, though its operating cash flow demonstrates resilience in core operations. Illumina’s capital efficiency is constrained by significant R&D and commercialization costs inherent in the genomics sector. The absence of dividends aligns with its focus on reinvesting cash flows into innovation and market expansion, though leverage from €2.62 billion in total debt warrants monitoring.
Illumina maintains a solid liquidity position with €1.13 billion in cash and equivalents, providing flexibility amid operational losses. However, its total debt of €2.62 billion raises leverage concerns, particularly given recent profitability challenges. The balance sheet reflects a growth-oriented but capital-intensive business model, with investors likely scrutinizing debt management and cash burn trends.
Revenue growth remains a priority, supported by expanding genomic applications and global demand. The company does not pay dividends, opting to allocate capital toward R&D and strategic initiatives. While near-term profitability is pressured, long-term growth potential in precision medicine and oncology could drive future earnings recovery, contingent on operational execution and cost discipline.
With a market cap of €11.14 billion and a beta of 1.35, Illumina is viewed as a high-growth, high-risk investment. The valuation reflects expectations for genomic adoption, though recent losses and competitive dynamics temper optimism. Investors likely await clearer profitability signals and debt reduction before reassessing the risk-reward profile.
Illumina’s technological leadership and broad product portfolio provide competitive moats, but execution risks persist. The outlook hinges on commercializing innovations, improving margins, and navigating regulatory and competitive pressures. Success in oncology and emerging markets could unlock value, though macroeconomic and sector-specific headwinds remain key watchpoints.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |