Previous Close | $26.93 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
IMAX Corporation operates as a global leader in immersive entertainment technology, specializing in premium large-format cinema experiences. The company generates revenue through a diversified model, including theater system sales, leasing arrangements, and ongoing maintenance contracts, supplemented by content licensing and joint revenue-sharing agreements with exhibitors. IMAX’s proprietary projection and sound technologies differentiate its offerings, positioning it as a high-end alternative to traditional cinema formats. The company serves both commercial multiplexes and institutional venues, leveraging its brand equity to command premium pricing. IMAX maintains a strong competitive moat through its technological expertise and extensive intellectual property portfolio, which includes patented camera and post-production systems. Its market position is further reinforced by strategic partnerships with major Hollywood studios, ensuring a steady pipeline of blockbuster films optimized for IMAX screens. The company operates in over 80 countries, with a particularly strong presence in North America and Asia, where demand for premium entertainment experiences continues to grow. IMAX’s focus on innovation and scalability allows it to adapt to evolving consumer preferences, including the rise of alternative content such as live events and documentaries.
IMAX reported revenue of $352.2 million for the period, with net income of $26.1 million, reflecting a net margin of approximately 7.4%. The company’s diluted EPS stood at $0.48, supported by disciplined cost management. Operating cash flow was robust at $70.8 million, though capital expenditures of $32.8 million indicate ongoing investments in technology and theater installations. The balance between revenue growth and operational efficiency remains a key focus.
IMAX demonstrates moderate earnings power, with its profitability driven by high-margin leasing and content licensing segments. The company’s capital efficiency is evident in its ability to generate positive operating cash flow despite significant capex outlays. With a capital-light revenue-sharing model for some theater deployments, IMAX optimizes asset utilization while scaling its global footprint. However, reliance on blockbuster film cycles introduces cyclicality to earnings.
IMAX maintains a solid liquidity position, with cash and equivalents of $100.6 million against total debt of $266.3 million. The debt level appears manageable given the company’s cash flow generation and lack of near-term maturities. The absence of dividends allows for reinvestment in growth initiatives. The balance sheet reflects a prudent mix of leverage and liquidity, supporting both stability and strategic flexibility.
IMAX’s growth is tied to the expansion of its global theater network and the recovery of the theatrical exhibition industry post-pandemic. The company does not currently pay dividends, opting to allocate capital toward technology upgrades and market penetration. Recent trends indicate renewed studio commitment to theatrical releases, benefiting IMAX’s premium format. Long-term growth may hinge on international expansion, particularly in emerging markets with rising disposable incomes.
The market values IMAX at a premium relative to traditional cinema operators, reflecting its differentiated technology and higher-margin business model. Investors likely anticipate a rebound in theatrical attendance and sustained demand for immersive experiences. Valuation multiples should be assessed against earnings cyclicality and the pace of new theater signings, which drive recurring revenue streams. The stock’s performance may correlate with box office trends and content pipelines.
IMAX’s strategic advantages include its technological leadership, strong studio relationships, and global brand recognition. The outlook remains cautiously optimistic, with growth opportunities in international markets and alternative content verticals. Risks include competition from streaming platforms and macroeconomic pressures affecting discretionary spending. However, IMAX’s niche positioning and innovation focus provide resilience against industry headwinds, supporting long-term value creation.
Company 10-K filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |