Data is not available at this time.
IMC Exploration Group Public Limited Company operates in the industrial materials sector, focusing on mineral exploration in Ireland. The company targets gold, zinc, and silver deposits, with key projects in Avoca, Co. Wicklow, and the north Wexford gold project. Its revenue model hinges on successful exploration and eventual extraction, though it remains in the pre-revenue phase, relying on financing to fund operations. IMC’s market position is niche, competing with larger mining firms but differentiating through localized expertise in Ireland’s underdeveloped mineral regions. The company’s strategic focus on high-potential sites, such as the zinc project near Kilbricken, positions it for long-term growth if exploration yields commercially viable reserves. However, its small scale and pre-production status limit near-term competitive advantages, making it a speculative play in the basic materials sector.
IMC reported revenue of £1.52 million but posted a net loss of £147,247, reflecting the capital-intensive nature of exploration. Operating cash flow was negative (£709,760), with capital expenditures of £164,626, underscoring ongoing investment in exploration activities. The lack of profitability is typical for early-stage mining firms, with efficiency metrics constrained by pre-production status.
The company’s diluted EPS of -£0.0002 highlights its current lack of earnings power. Negative cash and equivalents (£29,600) and reliance on debt (£889,721) indicate capital inefficiency, though this is common for exploration-stage firms. Future earnings potential hinges on successful resource discovery and transition to production.
IMC’s financial health is strained, with negative cash reserves and significant debt. The balance sheet reflects the high-risk profile of exploration, with liquidity challenges offset by the potential upside of viable mineral discoveries. Investors should note the elevated financial leverage and dependence on further funding.
Growth is contingent on exploration success, with no dividends paid, aligning with its reinvestment-focused strategy. The company’s projects, if proven viable, could drive future revenue, but current trends show no near-term cash generation.
With a market cap of £4.09 million and negative beta (-0.155), IMC is a high-risk, low-liquidity stock. The valuation reflects speculative optimism about its exploration assets rather than current fundamentals.
IMC’s localized expertise and targeted projects offer long-term potential, but its outlook remains uncertain pending exploration results. Strategic success depends on securing additional funding and transitioning to production, which could reposition it in the mining sector.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |