Data is not available at this time.
Immobiliere Dassault SA is a French real estate investment trust (REIT) specializing in office and retail properties, primarily located in prime urban areas of France. The company’s core revenue model is anchored in long-term leases, providing stable rental income from its diversified portfolio of 21 assets. Its focus on high-quality commercial real estate in strategic locations positions it as a niche player in the French property market, catering to tenants seeking premium spaces. The company operates in a competitive sector dominated by larger REITs, but its selective asset base and conservative management approach differentiate it. By maintaining a lean portfolio, Immobiliere Dassault mitigates risks associated with overexposure to volatile segments while benefiting from steady demand for well-located office and retail properties. Its market position is further reinforced by its affiliation with the Dassault Group, lending credibility and financial stability. The company’s disciplined acquisition strategy and emphasis on asset quality underscore its commitment to sustainable growth in a cyclical industry.
Immobiliere Dassault reported revenue of €30.1 million, with net income reaching €27.3 million, reflecting strong profitability margins. The absence of capital expenditures suggests a focus on optimizing existing assets rather than aggressive expansion. Operating cash flow of €20.9 million indicates efficient cash generation from core operations, supporting dividend distributions and debt servicing.
The company’s diluted EPS of €3.99 highlights its earnings power, driven by stable rental income and cost management. With no significant capital expenditures, Immobiliere Dassault demonstrates capital efficiency, allocating resources primarily to maintaining and enhancing its existing portfolio rather than speculative growth.
Immobiliere Dassault’s balance sheet shows total debt of €261.5 million against cash reserves of €181,000, indicating a leveraged but manageable position. The REIT’s low beta of 0.38 suggests resilience to market volatility, though its limited liquidity could pose refinancing risks if interest rates rise sharply.
The company’s growth appears organic, relying on rental income stability rather than portfolio expansion. A dividend per share of €2.08 signals a commitment to shareholder returns, supported by consistent cash flows. However, the lack of recent acquisitions may limit future revenue growth unless asset valuations appreciate.
With a market cap of €363.1 million, the company trades at a premium to its net income, reflecting investor confidence in its asset quality and income stability. The low beta suggests the market views it as a defensive play within the real estate sector.
Immobiliere Dassault’s strategic advantages include its prime asset locations and affiliation with the Dassault Group. The outlook remains stable, though dependent on France’s commercial real estate market dynamics. Its conservative approach may limit upside but provides downside protection in economic downturns.
Company description, financial metrics from disclosed filings, and market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |