Data is not available at this time.
CIMG Inc. operates in a specialized industry, though its exact sector remains unspecified based on available data. The company's core revenue model appears to be under pressure, given its negative net income and operating cash flow. Without detailed product or service disclosures, it is challenging to assess its competitive positioning. The financials suggest CIMG may be in a developmental or restructuring phase, with limited market traction or operational scale at this stage. Further clarity on its business segments and customer base would be necessary to evaluate its market position accurately. The absence of dividends and significant capital expenditures indicates a focus on internal reinvestment or survival rather than expansion or shareholder returns.
CIMG reported revenue of $3.35 million for FY 2023, but its net income was deeply negative at -$8.75 million, reflecting severe profitability challenges. The diluted EPS of -$11.95 underscores inefficiencies in translating revenue into earnings. Operating cash flow was also negative at -$6.93 million, suggesting operational struggles. Capital expenditures were minimal at -$16,241, indicating limited investment in growth or maintenance.
The company's earnings power is currently weak, with substantial losses overshadowing its modest revenue. Capital efficiency appears poor, as evidenced by the high negative net income relative to revenue. The lack of positive operating cash flow further highlights inefficiencies in converting business activities into sustainable financial performance.
CIMG holds $1.37 million in cash and equivalents, providing some liquidity, though its total debt of $409,230 is relatively low. The negative operating cash flow and net income raise concerns about its ability to sustain operations without additional financing. The balance sheet does not reflect significant asset growth or leverage, but the financial health is precarious due to ongoing losses.
Growth trends are unclear due to the lack of historical data, but the current financials suggest stagnation or decline. The company does not pay dividends, aligning with its negative earnings and cash flow. Without profitability or positive cash generation, CIMG is unlikely to initiate shareholder returns in the near term.
Given the lack of profitability and negative cash flow, traditional valuation metrics are challenging to apply. Market expectations are likely muted, with investors focusing on potential turnaround or restructuring efforts. The high per-share losses indicate significant dilution risk if additional capital is raised.
CIMG's strategic advantages are not evident from the available data. The outlook remains uncertain, hinging on its ability to reverse losses and achieve operational sustainability. Without a clear path to profitability or market differentiation, the company faces substantial challenges in attracting investor confidence or achieving long-term viability.
SEC filings (CIK: 0001527613), company-reported financials for FY 2023
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |